Financials
Value 20212022202320242025 TTM Selling/general/admin expenses 389.38 M414.76 M536.51 M581.69 M826.29 M 826.29 M Research & development 533.21 M873.48 M1.25 B1.44 B1.57 B 1.57 B Operating income -495.1 M-923.78 M-1.26 B-1.06 B-1.23 B -1.23 B Non-Operating Income, Total 92 K38.84 M—-14.1 M203.71 M 201.61 M Interest expense, net of interest capitalized 7 M39.9 M40.71 M41.18 M41.46 M 41.46 M Non-Operating Income, excl. Interest Expenses -6.91 M-1.06 M—-55.28 M162.25 M 160.15 M Unusual income/expense ————— — Pretax income -503.8 M-930.59 M-1.16 B-936.5 M-1.07 B -1.07 B Equity in earnings ————— — Taxes -320 K3.55 M454 K4.11 M3.59 M 3.59 M Non-controlling/minority interest -11.83 M-9.78 M-6.99 M-5.23 M-6.56 M -6.56 M After tax other income/expense -680 K-361 K——— — Net income before discontinued operations -491.65 M-924.37 M-1.15 B-935.38 M-1.07 B -1.07 B Discontinued operations ————— — Net income -491.65 M-924.37 M-1.15 B-935.38 M-1.07 B -1.07 B Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -491.65 M-924.37 M-1.15 B-935.38 M-1.07 B -1.07 B Basic earnings per share (Basic EPS) -0.97-1.55-1.87-1.44-1.54 -1.54 Diluted earnings per share (Diluted EPS) -0.97-1.55-1.87-1.44-1.54 -1.54 Average basic shares outstanding 505.86 M595.56 M616.45 M647.48 M689.61 M 2.74 B Diluted shares outstanding 505.86 M595.56 M616.45 M647.48 M689.61 M 2.74 B EBITDA -419.18 M-792.42 M-1.12 B-918.38 M-1.07 B -1.06 B EBIT -495.1 M-923.78 M-1.26 B-1.06 B-1.23 B -1.23 B Cost of revenue 496.87 M547.66 M649.12 M801.16 M1.07 B 1.07 B Other cost of goods sold ————— — Depreciation & amortization (cash flow) 75.92 M131.36 M136.35 M144.94 M160.68 M 173.08 M