SER

Value 202020212022202320242025 TTM Total revenue 1.87 M144 K34 K142 K56 K130 K 130 K Gross profit 1.71 M125 K21 K102 K56 K130 K 130 K Operating expenses 12.38 M8.16 M7 M10.06 M17.1 M24.15 M 24.15 M Selling/general/admin expenses 7.4 M6.71 M5.97 M9.33 M9.62 M11 M 11 M Research & development 4.98 M1.46 M1.02 M734 K7.48 M13.15 M 13.15 M Operating income -10.67 M-7.93 M-6.97 M-9.89 M-17.05 M-24.02 M -24.02 M Non-Operating Income, Total -455 K-649 K-3.55 M-4.92 M5.84 M4.83 M 4.83 M Interest expense, net of interest capitalized 487 K1.11 M3.33 M4.9 M526 K213 K 213 K Non-Operating Income, excl. Interest Expenses -986 K-2.21 M-6.89 M-9.84 M5.09 M4.56 M 4.56 M Unusual income/expense 44 K448 K13 K11 K228 K51 K 51 K Pretax income -11.13 M-8.69 M10.5 M14.8 M-11.14 M-19.2 M -35.09 M Equity in earnings —————— — Taxes -150 K0——018 K — Non-controlling/minority interest -111 K—-60 K-8 000-66 K-33 K -33 K After tax other income/expense —————— — Net income before discontinued operations -10.87 M-8.57 M-10.46 M-14.8 M-11.14 M-19.18 M -19.18 M Discontinued operations —-103 K0——— — Net income -10.87 M-8.68 M-10.46 M-14.8 M-11.14 M-19.18 M -19.18 M Dilution adjustment —————0 0 Preferred dividends —————254 K 254 K Diluted net income available to common stockholders -10.87 M8.58 M-10.46 M-14.8 M-11.14 M-19.44 M -19.44 M Basic earnings per share (Basic EPS) ——-0.28-13.72-1.51-1.91 -1.91 Diluted earnings per share (Diluted EPS) ——-0.28-13.72-1.51-1.91 -1.91 Average basic shares outstanding ——37.95 M1 0797.36 M10.19 M 40.29 M Diluted shares outstanding ——37.95 M1 0797.36 M10.19 M 40.29 M EBITDA -8.93 M-6.79 M-3.71 M-4.54 M-16.6 M-23.92 M -23.96 M EBIT -10.67 M-8.04 M-6.97 M-9.96 M-17.05 M-24.02 M -24.02 M Cost of revenue 158 K19 K13 K40 K—— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 1.75 M1.25 M3.27 M5.42 M445 K100 K 58 K