SLGN

Value 202020212022202320242025 TTM Total revenue 4.92 B5.68 B6.41 B5.99 B5.85 B6.48 B 6.48 B Gross profit 867.4 M918.42 M1.05 B992.56 M1.01 B1.15 B 1.15 B Operating expenses 131.05 M144.94 M216.2 M159.91 M211.72 M237.81 M 617.78 M Selling/general/admin expenses 377.68 M378.11 M417.01 M384.38 M438.39 M492.67 M 492.67 M Research & development —————— — Operating income 736.35 M773.48 M831.61 M832.65 M800.05 M911.62 M 531.64 M Non-Operating Income, Total —————— — Interest expense, net of interest capitalized 103.83 M108.43 M126.34 M173.31 M166.37 M189.37 M — Non-Operating Income, excl. Interest Expenses —————— — Unusual income/expense —————— — Pretax income 407.08 M466.31 M474.14 M422.12 M347.67 M408.5 M 408.5 M Equity in earnings —————— — Taxes 98.36 M107.23 M133.29 M96.16 M71.98 M123.26 M 123.26 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 308.72 M359.08 M340.85 M325.96 M276.38 M288.4 M 288.4 M Discontinued operations —————— — Net income 308.72 M359.08 M340.85 M325.96 M276.38 M288.4 M 288.4 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 308.72 M359.08 M340.85 M325.96 M276.38 M288.4 M 288.4 M Basic earnings per share (Basic EPS) 2.793.253.0932.592.71 2.71 Diluted earnings per share (Diluted EPS) 2.773.233.072.982.582.7 2.7 Average basic shares outstanding 110.77 M110.4 M110.47 M108.82 M106.79 M106.54 M 427.3 M Diluted shares outstanding 111.39 M111.17 M111.03 M109.24 M107.12 M106.78 M 428.54 M EBITDA 955.45 M1.02 B1.09 B1.1 B1.08 B1.23 B 850.81 M EBIT 736.35 M773.48 M831.61 M832.65 M800.05 M911.62 M 531.64 M Cost of revenue 4.05 B4.76 B5.36 B5 B4.84 B5.33 B 5.33 B Other cost of goods sold —————— — Depreciation & amortization (cash flow) 219.1 M250.36 M262.79 M263.23 M275.88 M319.16 M 319.16 M