Financials
Value 20212022202320242025 TTM Selling/general/admin expenses —1.28 M67.19 M63.27 M61.62 M 61.62 M Research & development ————— — Operating income —-1.28 M-31.38 M-126.31 M-216.88 M -216.88 M Non-Operating Income, Total —4.01 M23.72 M3.42 M2.08 M 2.08 M Interest expense, net of interest capitalized ——19.47 M29.51 M37.02 M 37.02 M Non-Operating Income, excl. Interest Expenses —4.01 M-19.33 M-29.73 M-36.68 M -36.68 M Unusual income/expense ——23.58 M3.63 M1.74 M 1.74 M Pretax income —2.73 M1.06 B893.19 M686.04 M 702.73 M Equity in earnings ——7.74 M-415 K-1.29 M -1.29 M Taxes —800.91 K-8.53 M-46.89 M56.5 M 56.5 M Non-controlling/minority interest ——538 K-163 K-1.82 M -1.82 M After tax other income/expense ————— — Net income before discontinued operations —1.93 M-19.25 M-105.36 M-306.54 M -306.54 M Discontinued operations ————— — Net income —1.93 M-19.25 M-105.36 M-306.54 M -306.54 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders —1.93 M-19.25 M-105.36 M-306.54 M -306.54 M Basic earnings per share (Basic EPS) ——-0.41-2.19-5.67 -5.67 Diluted earnings per share (Diluted EPS) —0.05-0.41-2.19-5.67 -5.67 Average basic shares outstanding —35.91 M47.09 M48.07 M54.05 M 216.13 M Diluted shares outstanding —35.91 M47.09 M48.07 M54.05 M 216.13 M EBITDA ——28.59 M-59.53 M-149.11 M — EBIT —10.76 M-3.92 M-83.14 M-176.2 M -205.91 M Cost of revenue ——1.12 B1.04 B927.43 M 927.43 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) ——32.51 M23.61 M27.09 M —