SNX

Value 202020212022202320242025 TTM Total revenue 24.68 B31.61 B62.34 B57.56 B58.45 B62.51 B 65.14 B Gross profit 2.85 B1.89 B3.9 B3.96 B3.98 B4.37 B 4.62 B Operating expenses 2.25 B1.33 B3.07 B3.05 B2.9 B3.11 B 3.46 B Selling/general/admin expenses 2.02 B1.15 B2.63 B2.67 B2.72 B2.95 B 3.02 B Research & development —————— — Operating income 830.1 M623.22 M1.05 B1.08 B1.19 B1.41 B 1.6 B Non-Operating Income, Total -5.13 M-5.38 M26.69 M-49.76 M24.16 M-46.4 M -38.7 M Interest expense, net of interest capitalized 132.95 M————356.61 M — Non-Operating Income, excl. Interest Expenses -139.36 M-6.48 M27.86 M-49.55 M32.88 M-401.95 M 27.61 M Unusual income/expense 1.28 M1.1 M-1.17 M-206 K-8.72 M-1.06 M 20.22 M Pretax income 704.04 M466.49 M827.13 M789.51 M866.03 M1.06 B 1.26 B Equity in earnings —————— — Taxes 174.88 M71.42 M175.82 M162.6 M176.94 M229.59 M 277.74 M Non-controlling/minority interest —————— — After tax other income/expense -12.16 M-2.63 M-4.38 M2.76 M-2.63 M-6.69 M -1.88 M Net income before discontinued operations 529.16 M395.07 M651.31 M626.91 M689.09 M827.66 M 987.04 M Discontinued operations —00——— — Net income 529.16 M395.07 M651.31 M626.91 M689.09 M827.66 M 987.04 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 523.31 M391.05 M646.97 M622.06 M683.01 M820.19 M 978.15 M Basic earnings per share (Basic EPS) 10.286.286.796.727.999.99 12.06 Diluted earnings per share (Diluted EPS) 10.216.246.776.77.959.95 12.01 Average basic shares outstanding 50.9 M62.24 M95.22 M92.57 M85.49 M82.1 M 326.25 M Diluted shares outstanding 51.24 M62.7 M95.51 M92.85 M85.87 M82.43 M 327.44 M EBITDA 22.76 B707.32 M1.29 B1.33 B1.49 B1.68 B 1.59 B EBIT 22.42 B555.65 M825.33 M908.69 M1.08 B1.26 B 1.17 B Cost of revenue —29.72 B58.44 B53.6 B54.47 B58.14 B 60.51 B Other cost of goods sold —————— — Depreciation & amortization (cash flow) 341.64 M151.66 M463.37 M418.31 M407.53 M414.22 M 419.18 M