Financials
Value 20242025 TTM Selling/general/admin expenses —— — Research & development —— — Operating income 1.09 B954 M — Non-Operating Income, Total 13 M44 M — Interest expense, net of interest capitalized 388 M331 M — Non-Operating Income, excl. Interest Expenses -387 M-328 M — Unusual income/expense 12 M41 M — Pretax income 418 M497 M — Equity in earnings 49 M52 M — Taxes 102 M64 M — Non-controlling/minority interest —— — After tax other income/expense -5 M-7 M — Net income before discontinued operations 316 M433 M — Discontinued operations —— — Net income 316 M433 M — Dilution adjustment —— — Preferred dividends —— — Diluted net income available to common stockholders 316 M433 M — Basic earnings per share (Basic EPS) 1.522.08 — Diluted earnings per share (Diluted EPS) 1.522.07 — Average basic shares outstanding 207.6 M208.2 M — Diluted shares outstanding 208.2 M208.8 M — EBITDA 991 M962 M — EBIT 745 M715 M — Cost of revenue 376 M313 M — Other cost of goods sold —0 — Depreciation & amortization (cash flow) 246 M247 M —