TBN

Value Q4, 24Q1, 25Q2, 25 TTM Total revenue 000 0 Gross profit 000 0 Operating expenses 8.52 M8.21 M7.8 M 33.33 M Selling/general/admin expenses 1.51 M1.6 M1.69 M 6.27 M Research & development 824.36 K191 K136 K 3.13 M Operating income -8.52 M-8.21 M-7.8 M -33.33 M Non-Operating Income, Total -672.16 K-856 K246 K -654.02 K Interest expense, net of interest capitalized 745.91 K668 K809 K 3.01 M Non-Operating Income, excl. Interest Expenses -1.99 M-1.52 M-563 K -4.67 M Unusual income/expense 573.56 K00 1.01 M Pretax income -9.94 M-9.73 M-8.37 M -36.99 M Equity in earnings ——— — Taxes 0—— — Non-controlling/minority interest 987.88 K-879 K-943 K -2.35 M After tax other income/expense ——— — Net income before discontinued operations -10.18 M-8.18 M-6.61 M -31.63 M Discontinued operations ——— — Net income -10.18 M-8.18 M-6.61 M -31.63 M Dilution adjustment ——— — Preferred dividends ——— — Diluted net income available to common stockholders -10.18 M-8.18 M-6.61 M -31.63 M Basic earnings per share (Basic EPS) -0.65-0.47-0.33 -1.91 Diluted earnings per share (Diluted EPS) -0.65-0.47-0.33 -1.91 Average basic shares outstanding 14.66 M17.53 M20.03 M 66.75 M Diluted shares outstanding 14.66 M17.53 M20.03 M 66.75 M EBITDA -8.52 M-8.2 M-7.8 M -33.3 M EBIT -8.52 M-8.21 M-7.8 M -33.33 M Cost of revenue ——— — Other cost of goods sold ——— — Depreciation & amortization (cash flow) 7302 0002 000 27.95 K