TRAK

Value Q3, 24Q4, 24Q1, 25Q2, 25 TTM Total revenue 5.91 M5.76 M5.97 M5.86 M 23.5 M Gross profit 5 M4.85 M5.12 M5 M 19.97 M Operating expenses 3.34 M3.42 M3.45 M3.41 M 13.62 M Selling/general/admin expenses 2.86 M2.93 M2.98 M2.96 M 11.73 M Research & development ———— — Operating income 1.81 M1.59 M1.89 M1.82 M 7.11 M Non-Operating Income, Total 319.68 K337.74 K386.98 K328.52 K 1.37 M Interest expense, net of interest capitalized 12.82 K13.65 K11.33 K9 412 47.21 K Non-Operating Income, excl. Interest Expenses 306.87 K324.09 K375.65 K319.11 K 1.33 M Unusual income/expense ———— — Pretax income 2.12 M2.02 M2.27 M2.14 M 8.54 M Equity in earnings ———— — Taxes 149.93 K223.81 K450 K450 K 1.27 M Non-controlling/minority interest ———— — After tax other income/expense ———— — Net income before discontinued operations 1.97 M1.8 M1.82 M1.69 M 7.27 M Discontinued operations ———— — Net income 1.97 M1.8 M1.82 M1.69 M 7.27 M Dilution adjustment 0000 0 Preferred dividends 85.72 K71.08 K58.82 K46.55 K 262.18 K Diluted net income available to common stockholders 1.88 M1.73 M1.76 M1.64 M 7.01 M Basic earnings per share (Basic EPS) 0.10.090.10.09 0.38 Diluted earnings per share (Diluted EPS) 0.10.090.090.09 0.37 Average basic shares outstanding 18.25 M18.26 M18.29 M18.28 M 73.08 M Diluted shares outstanding 19.14 M19.14 M19.13 M19.09 M 76.51 M EBITDA 1.99 M1.77 M1.91 M1.82 M 7.49 M EBIT 1.66 M1.44 M1.67 M1.59 M 6.36 M Cost of revenue 911.69 K907.86 K854.15 K853.74 K 3.53 M Other cost of goods sold ———— — Depreciation & amortization (cash flow) 328.72 K337.87 K243.75 K223.93 K 1.13 M