VVX

Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Total revenue 1.08 B1.16 B1.02 B1.08 B1.17 B1.22 B 4.48 B Gross profit 91.44 M107.42 M78.1 M95.73 M94.5 M105.04 M 373.38 M Operating expenses 68.43 M93.61 M22.56 M48.47 M70.17 M91.21 M 232.41 M Selling/general/admin expenses 41.55 M55.86 M43.8 M42.79 M38.84 M53.68 M 179.11 M Research & development —————— — Operating income 49.89 M51.56 M34.3 M52.94 M55.67 M51.36 M 194.27 M Non-Operating Income, Total —————— — Interest expense, net of interest capitalized 1.55 M1.66 M1.49 M1.54 M1.56 M1.64 M 6.23 M Non-Operating Income, excl. Interest Expenses —————— — Unusual income/expense —————— — Pretax income 19.54 M10.07 M10.07 M29.45 M32.75 M28.64 M 100.9 M Equity in earnings 2 M900 K800 K2.1 M2.6 M2.5 M 8 M Taxes 4.5 M-1.94 M2 M7.1 M8.1 M5.82 M 23.02 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 15.05 M11.95 M8.11 M22.39 M24.61 M22.78 M 77.88 M Discontinued operations —————— — Net income 15.05 M11.95 M8.11 M22.39 M24.61 M22.78 M 77.88 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 15.05 M11.95 M8.11 M22.39 M24.61 M22.78 M 77.88 M Basic earnings per share (Basic EPS) 0.480.790.260.710.780.72 2.47 Diluted earnings per share (Diluted EPS) 0.470.780.250.70.770.73 2.45 Average basic shares outstanding 31.55 M31.48 M31.59 M31.69 M31.62 M31.56 M 126.46 M Diluted shares outstanding 31.97 M31.97 M32.02 M31.88 M31.86 M31.82 M 127.58 M EBITDA 97.38 M110.57 M83.84 M97.86 M97.92 M110.61 M 390.22 M EBIT 23 M13.8 M55.54 M47.26 M24.34 M13.83 M 140.97 M Cost of revenue 990.22 M1.05 B937.82 M982.6 M1.07 B1.11 B 4.11 B Other cost of goods sold —————— — Depreciation & amortization (cash flow) 74.38 M96.77 M28.3 M50.59 M73.58 M96.78 M 249.25 M