WLKP

Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Total revenue 290.06 M237.63 M297.12 M308.9 M323.05 M 1.17 B Gross profit 98.58 M54.08 M97.53 M99.42 M96.81 M 347.85 M Operating expenses 6.66 M7.58 M6.69 M9.23 M7.53 M 31.02 M Selling/general/admin expenses 6.56 M7.47 M6.3 M7.44 M7.05 M 28.27 M Research & development ————— — Operating income 92.03 M46.61 M91.23 M91.98 M89.76 M 319.58 M Non-Operating Income, Total 1.33 M1.35 M675 K224 K200 K 2.44 M Interest expense, net of interest capitalized 5.77 M5.54 M5.91 M5.95 M5.51 M 22.9 M Non-Operating Income, excl. Interest Expenses -4.44 M-4.19 M-5.23 M-5.72 M-5.31 M -20.45 M Unusual income/expense ————— — Pretax income 87.59 M42.42 M86 M86.26 M84.45 M 299.12 M Equity in earnings ————— — Taxes 202 K107 K205 K42 K193 K 547 K Non-controlling/minority interest 72.39 M37.36 M71.24 M71.56 M69.72 M 249.88 M After tax other income/expense 168 K-137 K104 K-59 K103 K 11 K Net income before discontinued operations 15 M4.95 M14.56 M14.65 M14.54 M 48.7 M Discontinued operations ————— — Net income 15 M4.95 M14.56 M14.65 M14.54 M 48.7 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 15 M4.95 M14.56 M14.65 M14.54 M 48.7 M Basic earnings per share (Basic EPS) ————— — Diluted earnings per share (Diluted EPS) ————— — Average basic shares outstanding ————— — Diluted shares outstanding ————— — EBITDA 119.4 M73.57 M123.33 M124.06 M123.84 M 444.8 M EBIT 91.92 M46.5 M90.84 M90.19 M89.28 M 316.82 M Cost of revenue 191.48 M183.55 M199.59 M209.47 M226.24 M 818.85 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 27.48 M27.07 M32.48 M33.87 M34.55 M 127.98 M