WWW

Value Q3, 24Q4, 24 TTM Total revenue 478.4 M525.7 M 1.91 B Gross profit 223.2 M244.7 M 886.7 M Operating expenses 183.6 M194.5 M 736.5 M Selling/general/admin expenses 183.1 M192.4 M 729.9 M Research & development —— — Operating income 39.6 M50.2 M 150.2 M Non-Operating Income, Total 6.5 M8.6 M 28.7 M Interest expense, net of interest capitalized 1.2 M500 K 2.7 M Non-Operating Income, excl. Interest Expenses 3.7 M8.5 M 21.9 M Unusual income/expense 1.6 M-400 K 4.1 M Pretax income 33.1 M40.3 M 120.2 M Equity in earnings —— — Taxes 6.8 M7.8 M 20.2 M Non-controlling/minority interest 1.2 M700 K 5.2 M After tax other income/expense 2.3 M5.2 M 12.6 M Net income before discontinued operations 25.1 M31.8 M 94.8 M Discontinued operations —— — Net income 25.1 M31.8 M 94.8 M Dilution adjustment —— — Preferred dividends —— — Diluted net income available to common stockholders 24.4 M32 M 93.1 M Basic earnings per share (Basic EPS) 0.30.37 1.12 Diluted earnings per share (Diluted EPS) 0.30.37 1.12 Average basic shares outstanding 81.6 M— — Diluted shares outstanding 81.7 M81.7 M 325.3 M EBITDA 55.5 M62.7 M 207.6 M EBIT 47.7 M57.1 M 181.7 M Cost of revenue 247.1 M274.1 M 988.9 M Other cost of goods sold —— — Depreciation & amortization (cash flow) 7.8 M5.6 M 25.9 M