Financials
Value 20202021202220232024 TTM Selling/general/admin expenses 32.93 M32.75 M27.11 M28.04 M25.28 M — Research & development ————— — Operating income 219.21 M205.73 M156.92 M202.49 M256.71 M -1.26 M Non-Operating Income, Total 4.31 M5.91 M6.04 M1.14 M2.89 M — Interest expense, net of interest capitalized ————3.14 M — Non-Operating Income, excl. Interest Expenses 2.36 M807.7 K135.86 K-2.29 M-2.09 M — Unusual income/expense 1.95 M5.1 M5.9 M3.43 M1.85 M — Pretax income 246.49 M187.39 M174.18 M202.29 M260.91 M -1.26 M Equity in earnings 1.04 M524.41 K-3.2 M4.67 M1.39 M — Taxes 45.96 M57.86 M56.45 M35.13 M55.58 M 262.18 M Non-controlling/minority interest 6 304-75—00 — After tax other income/expense -150.02 K-18.5 K95.45 K-16.9 K294.89 K — Net income before discontinued operations 200.54 M129.52 M117.73 M167.16 M210.97 M -263.44 M Discontinued operations ————— — Net income 200.54 M129.52 M117.73 M167.16 M210.97 M -263.44 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 200.54 M129.52 M117.73 M167.16 M210.97 M -263.44 M Basic earnings per share (Basic EPS) 0.620.390.370.580.73 — Diluted earnings per share (Diluted EPS) 0.620.380.370.570.72 — Average basic shares outstanding 321.24 M329.23 M316.44 M288.12 M288.83 M 1.22 B Diluted shares outstanding 321.24 M336.88 M322.4 M290.83 M293.35 M 1.24 B EBITDA -31.37 M231.4 M182.77 M246.95 M542.79 M — EBIT -33.2 M230.12 M181.8 M246.21 M541.8 M — Cost of revenue 317.47 M308.04 M308.35 M404.21 M238.12 M — Other cost of goods sold 035.78 M34.06 M42.48 M55.01 M — Depreciation & amortization (cash flow) 1.83 M1.28 M963.63 K740.94 K986.23 K 1.26 M