ZDGE

Value 202020212022202320242025 TTM Total revenue 9.47 M19.57 M26.55 M27.24 M30.09 M29.4 M 31.09 M Gross profit 9.47 M18.27 M25.55 M27.24 M2.09 M-117.6 M 31.09 M Operating expenses 538 K10.51 M16.7 M24.1 M27.48 M29.05 M 27.91 M Selling/general/admin expenses 7.11 M9.31 M15.06 M21.86 M25.63 M27.19 M 25.86 M Research & development —————— — Operating income -403 K7.8 M11.84 M-6.91 M-11.8 M-3.23 M -2.53 M Non-Operating Income, Total -152 K-2 0003.68 M36 K-140 K-151 K -235 K Interest expense, net of interest capitalized ———3 00015 K0 — Non-Operating Income, excl. Interest Expenses -152 K-2 0003.68 M33 K-155 K-151 K -235 K Unusual income/expense —————— — Pretax income -544 K8.05 M11.61 M-6.56 M-11.37 M-2.72 M -2.18 M Equity in earnings —————— — Taxes 15 K-202 K1.89 M-462 K-2.2 M-325 K -303 K Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -559 K8.25 M9.71 M-6.1 M-9.17 M-2.39 M -1.88 M Discontinued operations —————— — Net income -559 K8.25 M9.71 M-6.1 M-9.17 M-2.39 M -1.88 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -559 K8.25 M9.71 M-6.1 M-9.17 M-2.39 M -1.88 M Basic earnings per share (Basic EPS) —0.630.69-0.43-0.65-0.17 -0.15 Diluted earnings per share (Diluted EPS) -0.050.590.65-0.43-0.65-0.17 -0.15 Average basic shares outstanding 11.13 M13.16 M14.18 M14.1 M14.09 M13.74 M 53.43 M Diluted shares outstanding 11.13 M14.04 M14.86 M14.1 M14.09 M13.74 M 53.96 M EBITDA ——9.84 M4.09 M-24.32 M-145.95 M 3.64 M EBIT 8.93 M7.76 M8.84 M3.14 M-25.39 M-146.65 M 3.18 M Cost of revenue —1.3 M1 M—28 M147 M — Other cost of goods sold —————— — Depreciation & amortization (cash flow) ——1 M953 K1.07 M700 K 461 K