Financials
Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 200.44 M204 M208.8 M207.7 M206.8 M221 M 844.3 M Research & development 91 M79.6 M73.5 M60.5 M71.3 M70.3 M 275.6 M Operating income 64.47 M58.4 M23.7 M77.1 M65.3 M-118.9 M 47.2 M Non-Operating Income, Total 37.24 M37.5 M76.6 M32.9 M25.9 M57.1 M 192.5 M Interest expense, net of interest capitalized 12.17 M12.2 M12 M12.6 M12.3 M12.1 M 49 M Non-Operating Income, excl. Interest Expenses 6.97 M5.7 M27.4 M4.1 M5.3 M16.4 M 53.2 M Unusual income/expense 18.1 M19.6 M37.2 M16.2 M8.3 M28.6 M 90.3 M Pretax income 861.6 M-1.8 B83.4 M414 M431.1 M67 M 995.5 M Equity in earnings —————— — Taxes 208.45 M-438.1 M19.4 M96.2 M89.2 M30.8 M 235.6 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 653.17 M-1.36 B64 M317.8 M341.9 M36.2 M 759.9 M Discontinued operations —————— — Net income 653.17 M-1.36 B64 M317.8 M341.9 M36.2 M 759.9 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 653.17 M-1.36 B64 M317.8 M341.9 M36.2 M 759.9 M Basic earnings per share (Basic EPS) 23.37-25.932.2911.67-12.726.61 27.87 Diluted earnings per share (Diluted EPS) 23.34-25.572.2911.67-12.726.59 27.85 Average basic shares outstanding 27.95 M28.21 M27.94 M27.23 M26.92 M27.26 M 109.35 M Diluted shares outstanding 27.98 M28.21 M27.95 M27.23 M26.92 M27.28 M 109.39 M EBITDA 64.44 M58.4 M23.7 M77.1 M57.9 M53.9 M 212.6 M EBIT 20.14 M36.9 M-19.5 M31.2 M6.3 M30.1 M 48.1 M Cost of revenue 293.83 M325.5 M279.4 M306.3 M309.6 M348 M 1.24 B Other cost of goods sold —————— — Depreciation & amortization (cash flow) 44.3 M21.5 M43.2 M45.9 M51.6 M23.8 M 164.5 M