Financials
Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 849 M795 M857 M998 M969 M1.11 B 3.93 B Research & development 524 M538 M568 M610 M587 M589 M 2.35 B Operating income 1.52 B430 M38 M612 M1.63 B269 M 2.54 B Non-Operating Income, Total 210 M168 M211 M213 M193 M200 M 817 M Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 213 M159 M249 M236 M206 M238 M 929 M Unusual income/expense -3 M9 M-38 M-23 M-13 M-38 M -112 M Pretax income 1.74 B622 M173 M779 M1.79 B393 M 3.14 B Equity in earnings —————— — Taxes 367 M161 M19 M137 M418 M52 M 626 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 1.37 B461 M154 M642 M1.37 B341 M 2.51 B Discontinued operations —————— — Net income 1.37 B461 M154 M642 M1.37 B341 M 2.51 B Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 1.37 B462 M155 M642 M1.38 B341 M 2.51 B Basic earnings per share (Basic EPS) 2.170.740.251.042.250.56 4.1 Diluted earnings per share (Diluted EPS) 2.130.710.241.032.210.55 4.03 Average basic shares outstanding 634 M632 M621 M618 M616 M613 M 2.47 B Diluted shares outstanding 648 M645 M632 M629 M626 M623 M 2.51 B EBITDA 2.93 B1.8 B1.47 B——— — EBIT 2.92 B1.78 B1.44 B944 M1.99 B603 M 4.98 B Cost of revenue 465 M427 M506 M544 M549 M487 M 2.09 B Other cost of goods sold —————— — Depreciation & amortization (cash flow) 15 M22 M25 M——— —