Financials
Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 112.4 M111.34 M110.06 M101.46 M117.01 M118.91 M 447.44 M Research & development —————— — Operating income 10.67 M28.59 M5.42 M46.77 M16.43 M20.27 M 88.89 M Non-Operating Income, Total 2.15 M307 K86 K150 K118 K-293 K 61 K Interest expense, net of interest capitalized ——1.29 M1.28 M1.28 M— — Non-Operating Income, excl. Interest Expenses 1.9 M0-1.29 M-1.28 M-1.28 M0 -3.84 M Unusual income/expense 250 K307 K86 K150 K118 K-293 K 61 K Pretax income 11.46 M29.48 M6.08 M47.66 M17.37 M20.87 M 91.98 M Equity in earnings —————— — Taxes 1.5 M8.19 M1.2 M12.59 M5.2 M5.82 M 24.81 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 9.92 M21.29 M4.88 M35.07 M12.22 M15.09 M 67.26 M Discontinued operations —————— — Net income 9.92 M21.29 M4.88 M35.07 M12.22 M15.09 M 67.26 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 9.92 M21.29 M4.88 M35.07 M12.22 M15.09 M 67.26 M Basic earnings per share (Basic EPS) 0.070.150.030.250.090.11 0.48 Diluted earnings per share (Diluted EPS) 0.070.150.030.250.090.11 0.48 Average basic shares outstanding 140.17 M140.07 M140.36 M140.71 M140.83 M140.7 M 562.6 M Diluted shares outstanding 140.72 M140.69 M141.09 M141.16 M141.68 M141.41 M 565.34 M EBITDA 14.01 M32.91 M9.49 M50.57 M19.91 M24.5 M 104.47 M EBIT 3.82 M21.72 M-1.87 M38.97 M8.15 M12.43 M 57.68 M Cost of revenue 196.06 M208.28 M195.78 M210.21 M211.15 M225.67 M 842.81 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 10.19 M11.19 M11.36 M11.6 M11.76 M12.08 M 46.79 M