Financials
Value 20202021202220232024 TTM Selling/general/admin expenses 104.32 M56.55 M46.79 M78.64 M75.05 M 77.28 M Research & development 4.21 M0—2.84 M3.82 M 2.49 M Operating income 82.16 M9.42 M39.41 M243.54 M24.48 M 46.22 M Non-Operating Income, Total 36.64 M9.98 M8.24 M10.52 M2.95 M 11.05 M Interest expense, net of interest capitalized 15.93 M10.22 M7.96 M13.3 M3.04 M 7.64 M Non-Operating Income, excl. Interest Expenses 17.49 M-486 K0-5.56 M-92 K 3.4 M Unusual income/expense 3.23 M243 K278 K2.78 M— — Pretax income 45.51 M553 K31.17 M254.05 M21.53 M 51.74 M Equity in earnings ————— — Taxes 17.4 M700 K78.5 M77.9 M100 K 203 K Non-controlling/minority interest ————— — After tax other income/expense 0———— — Net income before discontinued operations 28.14 M1.28 M109.63 M331.94 M21.58 M 51.81 M Discontinued operations ————— — Net income 28.14 M1.28 M109.63 M331.94 M21.58 M 51.81 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 28.14 M1.28 M111.19 M331.94 M21.58 M 51.81 M Basic earnings per share (Basic EPS) -16.2-0.4534.95-70.05-3.45 -4.5 Diluted earnings per share (Diluted EPS) -16.2-0.4530.45-70.05-3.45 -4.65 Average basic shares outstanding 1.75 M2.88 M3.13 M4.74 M6.35 M 25.54 M Diluted shares outstanding 1.75 M2.88 M3.64 M4.74 M6.35 M 26.23 M EBITDA 99.17 M79.13 M135.88 M-240.82 M1.15 M 584 K EBIT 72.74 M50.05 M102.49 M-269.05 M-24.68 M -30.29 M Cost of revenue 19.87 M15.83 M18.75 M27.02 M39.23 M 43.73 M Other cost of goods sold ——18.75 M27.02 M39.23 M 43.73 M Depreciation & amortization (cash flow) 26.43 M29.08 M33.4 M28.23 M25.83 M 30.88 M