Financials
Value 20202021202220232024 TTM Selling/general/admin expenses 49.12 M62.08 M77.67 M112.6 M154.11 M 198.64 M Research & development ————— — Operating income 80.5 M98.18 M104.27 M84.61 M89.35 M 60.85 M Non-Operating Income, Total 97.92 M-20.43 M-17.65 M5.22 M-8.53 M 3.46 M Interest expense, net of interest capitalized 9.5 M5.39 M7.92 M16.1 M33.1 M 40.48 M Non-Operating Income, excl. Interest Expenses 87.35 M-22.07 M-29.51 M-17 M-46.5 M -28.44 M Unusual income/expense 1.08 M-3.75 M3.94 M6.12 M4.88 M -8.58 M Pretax income 182.12 M77.75 M86.62 M89.84 M80.82 M 30.2 M Equity in earnings 3.69 M-4.31 M5.62 M5.58 M4.45 M -437 K Taxes 56.11 M28.45 M36.09 M31.99 M30.89 M 20.47 M Non-controlling/minority interest 84.45 M-24.56 M1.48 M-2.87 M6.78 M -1.68 M After tax other income/expense ————— — Net income before discontinued operations 37.87 M73.86 M49.05 M60.72 M43.15 M 9.54 M Discontinued operations ————— — Net income 37.87 M73.86 M49.05 M60.72 M43.15 M 9.54 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 37.87 M73.86 M49.05 M60.72 M43.15 M 9.54 M Basic earnings per share (Basic EPS) 1.041.691.091.30.91 0.2 Diluted earnings per share (Diluted EPS) 1.011.631.081.290.9 0.19 Average basic shares outstanding 36.53 M43.83 M44.97 M46.55 M47.6 M 193.9 M Diluted shares outstanding 37.45 M45.4 M45.6 M46.94 M47.97 M 195.3 M EBITDA 214.83 M133.31 M120.38 M101.31 M117.52 M 46.2 M EBIT 196.48 M115.79 M102.84 M83.56 M89.59 M 8.72 M Cost of revenue 539.21 M596.14 M962.23 M1.19 B1.79 B 2.64 B Other cost of goods sold ——944.68 M1.17 B1.76 B 2.6 B Depreciation & amortization (cash flow) 18.35 M17.52 M17.54 M17.75 M27.93 M 37.47 M