AVT

Value Q3, 24Q4, 24Q1, 25Q2, 25 TTM Total revenue 5.32 B5.62 B5.9 B6.32 B 23.15 B Gross profit 587.85 M593.68 M614.76 M663.04 M 2.46 B Operating expenses 451.89 M469.46 M481.28 M510.31 M 1.91 B Selling/general/admin expenses 435.49 M451.17 M464.44 M491.67 M 1.84 B Research & development ———— — Operating income 143.25 M73.5 M142.03 M146.2 M 504.98 M Non-Operating Income, Total 8.25 M29.82 M10.28 M9.88 M 58.22 M Interest expense, net of interest capitalized 61.12 M58.44 M59.76 M61.36 M 240.68 M Non-Operating Income, excl. Interest Expenses -56.86 M-36.23 M-54.95 M-56.55 M -204.59 M Unusual income/expense 3.99 M7.6 M5.47 M5.07 M 22.13 M Pretax income 78.14 M7.4 M76.8 M89.91 M 252.26 M Equity in earnings ———— — Taxes 9.78 M-18.23 M25.06 M28.17 M 44.77 M Non-controlling/minority interest ———— — After tax other income/expense 5.75 M-768 K13.44 M-171 K 18.25 M Net income before discontinued operations 87.92 M6.09 M51.74 M61.73 M 207.49 M Discontinued operations ———— — Net income 87.92 M6.09 M51.74 M61.73 M 207.49 M Dilution adjustment ———— — Preferred dividends ———— — Diluted net income available to common stockholders 87.92 M6.09 M51.74 M61.73 M 207.49 M Basic earnings per share (Basic EPS) 1.020.090.620.76 2.49 Diluted earnings per share (Diluted EPS) 1.010.090.610.75 2.46 Average basic shares outstanding 86.01 M86.27 M83 M81.44 M 336.72 M Diluted shares outstanding 86.88 M87.41 M84.46 M82.79 M 341.54 M EBITDA ———— — EBIT 135.97 M124.27 M133.48 M152.73 M 546.45 M Cost of revenue 4.73 B5.02 B5.28 B5.66 B 20.69 B Other cost of goods sold ———— — Depreciation & amortization (cash flow) ———— —