Bio Green Med Solution Inc — Financial Statements (NASDAQ:BGMS)

Financials

Total revenue 000420 K43 K 98 K Gross profit 000420 K43 K 98 K Operating expenses 10.64 M22.94 M27.66 M25.87 M12.05 M 9.25 M Selling/general/admin expenses 5.88 M7.46 M7.38 M6.72 M5.39 M 7.42 M Research & development 4.76 M15.48 M20.27 M19.16 M6.66 M 1.77 M Operating income 10.64 M22.94 M27.66 M25.45 M12 M 9.17 M Non-Operating Income, Total 955 K204 K1.74 M98 K10 K 4.88 M Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 64 K60 K443 K48 K-42 K 4.86 M Unusual income/expense 891 K144 K1.3 M50 K52 K 21 K Pretax income 9.68 M22.73 M25.91 M25.55 M11.99 M 4.24 M Equity in earnings ————— — Taxes 1.2 M3.85 M4.72 M3 M782 K -1.19 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 8.45 M18.89 M21.2 M22.55 M11.21 M 5.44 M Discontinued operations ————— — Net income 8.45 M18.89 M21.2 M22.55 M11.21 M 5.44 M Dilution adjustment 7.95 M402 K402 K402 K0 1.58 M Preferred dividends 3.98 M201 K201 K201 K0 41 K Diluted net income available to common stockholders 12.42 M19.09 M21.4 M22.76 M11.21 M 6.97 M Basic earnings per share (Basic EPS) —-7 704-6 840—-501.6 -253.86 Diluted earnings per share (Diluted EPS) —-7 704-6 840-6 537.6-501.6 -253.86 Average basic shares outstanding —2 479.493 126.58—22.31 K — Diluted shares outstanding —2 479.493 126.58—22.31 K — EBITDA ————— — EBIT ————— — Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 20 K43 K32 K31 K6 000 2 000