Blaize Holdings Inc - Warrant — Quarterly Balance Sheet (NASDAQ:BZAIW)

Financials

Total revenue ——1.01 M1.98 M11.87 M — Gross profit ——680 K1.18 M1.78 M — Operating expenses 1.25 M-27.26 M52.38 M36.86 M38.68 M 100.67 M Selling/general/admin expenses ——13.36 M12.99 M13.86 M — Research & development ——13.12 M9.61 M9.68 M — Operating income -21.8 M25.66 M-38.02 M-21.88 M-22.59 M -56.83 M Non-Operating Income, Total -7.89 M24.9 M-109.58 M-7.67 M-3.65 M -96 M Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses -7.89 M24.9 M-109.56 M-7.59 M-3.71 M -95.97 M Unusual income/expense ——-19 K-73 K57 K — Pretax income -753.72 K-57.75 M147.6 M29.55 M26.24 M 145.63 M Equity in earnings ————— — Taxes 122.23 K169.18 K162 K39 K21 K 391.18 K Non-controlling/minority interest ————— — After tax other income/expense ——-150 K-160 K— — Net income before discontinued operations -875.95 K50.39 M-147.76 M-29.59 M-26.26 M -153.22 M Discontinued operations ————— — Net income -875.95 K50.39 M-147.76 M-29.59 M-26.26 M -153.22 M Dilution adjustment 2.61 M-46.71 M—59.78 M— — Preferred dividends 857.2 K877.69 K—603 K— — Diluted net income available to common stockholders 875.95 K2.8 M147.76 M29.59 M26.26 M 206.41 M Basic earnings per share (Basic EPS) 0.180.82-1.61-0.28-0.25 -1.32 Diluted earnings per share (Diluted EPS) 0.180.82-1.61-0.19-0.14 -1.12 Average basic shares outstanding 25.98 M15.15 M91.75 M98.37 M100.13 M 305.4 M Diluted shares outstanding 25.98 M15.15 M91.75 M98.37 M100.13 M 305.4 M EBITDA ————— — EBIT ——-51.7 M-35.68 M-36.91 M — Cost of revenue ——327 K804 K10.09 M — Other cost of goods sold ——327 K804 K10.09 M — Depreciation & amortization (cash flow) ————— —