CAMT

Value 20202021202220232024 TTM Total revenue 155.86 M269.66 M320.91 M315.38 M429.23 M — Gross profit 73.23 M137.34 M159.86 M147.63 M209.95 M — Operating expenses 50.61 M66.45 M78.36 M82.22 M101.88 M 4.79 M Selling/general/admin expenses 31.03 M42.97 M49.5 M50.75 M63.59 M — Research & development 19.57 M23.47 M28.86 M31.47 M38.29 M — Operating income 22.62 M70.9 M81.5 M65.41 M108.07 M -4.79 M Non-Operating Income, Total 857 K436 K1.22 M817 K615 K — Interest expense, net of interest capitalized —113 K1.09 M1.09 M1.09 M — Non-Operating Income, excl. Interest Expenses 351 K-55 K-743 K-1.02 M-1.06 M — Unusual income/expense 506 K378 K864 K739 K578 K — Pretax income 23.4 M71.93 M88.19 M87.63 M131.24 M 378.98 M Equity in earnings ————— — Taxes 1.62 M11.65 M8.24 M9 M12.72 M 147.8 M Non-controlling/minority interest ————— — After tax other income/expense ————-260 K — Net income before discontinued operations 21.78 M60.28 M79.95 M78.63 M118.52 M 231.18 M Discontinued operations 00——— — Net income 21.78 M60.28 M79.95 M78.63 M118.52 M 231.18 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 21.78 M60.28 M79.95 M78.63 M118.52 M 231.18 M Basic earnings per share (Basic EPS) 0.551.381.811.762.62 — Diluted earnings per share (Diluted EPS) 0.541.341.661.632.42 4 796.26 Average basic shares outstanding 39.38 M43.64 K44.16 K44.73 K45.28 K 177.81 K Diluted shares outstanding 40.37 M45.03 K48.23 K48.86 K49.37 K 191.5 K EBITDA 24.86 M73.71 M85.59 M71.2 M118.73 M — EBIT 22.62 M70.9 M81.5 M65.41 M108.07 M — Cost of revenue 82.63 M132.31 M161.05 M167.74 M219.28 M — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 2.23 M2.81 M4.09 M5.78 M10.67 M 4.79 M