CHMG

Value 20202021202220232024 TTM Total revenue 79.8 M89.44 M96.17 M95.74 M97.33 M 108.02 M Gross profit 75.56 M89.42 M95.61 M92.48 M97.29 M 108.16 M Operating expenses 71.2 M72.89 M77.64 M83.71 M34.22 M 69.08 M Selling/general/admin expenses 16.82 M18.12 M18.57 M19.69 M20.46 M 20.82 M Research & development ————— — Operating income -49.04 M-35.77 M-38.41 M-50.2 M51.81 M 28.75 M Non-Operating Income, Total -777 K-1.51 M-1.54 M-557 K-853 K -35.5 M Interest expense, net of interest capitalized 3.99 M3.42 M7.3 M38.62 M53.51 M 48.08 M Non-Operating Income, excl. Interest Expenses -4.76 M-4.93 M-8.84 M-39.17 M-54.36 M -83.58 M Unusual income/expense ————— — Pretax income 23.87 M33.76 M36.89 M31.5 M30.09 M 34.07 M Equity in earnings ————— — Taxes 4.61 M7.33 M8.11 M6.5 M6.41 M 7.89 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 19.26 M26.43 M28.78 M25 M23.67 M 26.18 M Discontinued operations ————— — Net income 19.26 M26.43 M28.78 M25 M23.67 M 26.18 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 19.26 M26.43 M28.78 M25 M23.67 M 25.9 M Basic earnings per share (Basic EPS) —5.646.135.284.96 2.77 Diluted earnings per share (Diluted EPS) —5.646.135.284.96 2.77 Average basic shares outstanding —4.68 M4.69 M4.73 M4.77 M 19.18 M Diluted shares outstanding —4.68 M4.69 M4.73 M4.77 M 19.18 M EBITDA 5.93 M13.86 M16.43 M8.31 M62.62 M 39.18 M EBIT 4.37 M16.53 M17.97 M8.77 M63.06 M 39.07 M Cost of revenue 4.24 M17 K554 K3.26 M46 K -136 K Other cost of goods sold ————— — Depreciation & amortization (cash flow) 1.56 M-2.67 M-1.55 M-458 K-445 K 111 K