CIVB

Value 20202021202220232024 TTM Total revenue 107.8 M126.05 M137.53 M158.22 M149.09 M 163.1 M Gross profit 107.27 M125.47 M137.18 M153.46 M142.87 M 159.6 M Operating expenses 2.6 M1.39 M15.53 M12.94 M22.05 M 22.06 M Selling/general/admin expenses 9.83 M9.76 M14.39 M13.94 M15.21 M 16.61 M Research & development ————— — Operating income 105.45 M125.36 M123.74 M145.19 M125.01 M 140.48 M Non-Operating Income, Total 1.63 M3.42 M1.33 M1.26 M2.65 M 2.71 M Interest expense, net of interest capitalized 10.14 M6.32 M11.05 M57.24 M89.98 M 84.99 M Non-Operating Income, excl. Interest Expenses -8.51 M-2.9 M-9.71 M-55.98 M-87.34 M -82.28 M Unusual income/expense ————— — Pretax income 37.13 M47.56 M47.03 M50.61 M36.57 M 51.87 M Equity in earnings ————— — Taxes 4.94 M7.02 M7.61 M7.65 M4.89 M 8.03 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 32.19 M40.55 M39.43 M42.96 M31.68 M 43.84 M Discontinued operations ————— — Net income 32.19 M40.55 M39.43 M42.96 M31.68 M 43.84 M Dilution adjustment —-173 K——— — Preferred dividends —0——— — Diluted net income available to common stockholders 32.19 M40.37 M38.93 M41.38 M31.01 M 43.69 M Basic earnings per share (Basic EPS) 22.632.62.732.01 2.67 Diluted earnings per share (Diluted EPS) 22.632.62.732.01 2.67 Average basic shares outstanding 16.13 M15.34 M14.97 M15.15 M15.39 M 64.92 M Diluted shares outstanding 16.13 M15.34 M14.97 M15.15 M15.39 M 64.92 M EBITDA 101.73 M115.41 M123.28 M151.42 M131.22 M 148.3 M EBIT 104.67 M124.08 M121.65 M140.52 M120.81 M 137.55 M Cost of revenue 524 K572 K350 K4.76 M6.23 M 3.49 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) -2.94 M-8.68 M1.64 M10.9 M10.41 M 10.76 M