CPIX

Value 20202021202220232024 TTM Total revenue 37.44 M35.99 M42.01 M39.55 M37.87 M 41.28 M Gross profit 28.79 M27.17 M32.89 M33.49 M31.28 M 34.88 M Operating expenses 17.41 M16.08 M18.17 M45.89 M38.12 M 41.83 M Selling/general/admin expenses 24.96 M24.8 M26.84 M29.1 M28.15 M 28.35 M Research & development 5.77 M5.68 M6.69 M5.83 M4.82 M 5.31 M Operating income -6.38 M-7.68 M-5.7 M-9.55 M-6.43 M -3.26 M Non-Operating Income, Total 75.34 K2.21 M709.74 K633.65 K571.53 K 491.45 K Interest expense, net of interest capitalized 263.63 K98.03 K586 K667.86 K605.51 K 606.31 K Non-Operating Income, excl. Interest Expenses -188.28 K2.12 M123.74 K-34.21 K-33.98 K -114.86 K Unusual income/expense ————— — Pretax income -6.57 M-5.56 M-5.58 M-6.28 M-6.47 M -3.38 M Equity in earnings ————— — Taxes 55.9 K34.89 K68.85 K45.77 K-22.67 K -39.98 K Non-controlling/minority interest -79.5 K-95.21 K-79.8 K-51.45 K36.05 K -9 456 After tax other income/expense ————— — Net income before discontinued operations -6.55 M-5.5 M-5.57 M-6.28 M-6.48 M -3.33 M Discontinued operations 3.21 M1.99 M0—— — Net income -3.34 M-3.51 M-5.57 M-6.28 M-6.48 M -3.33 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -3.34 M-3.51 M-5.57 M-6.28 M-6.48 M -3.33 M Basic earnings per share (Basic EPS) -0.22-0.24-0.38-0.44-0.46 -0.23 Diluted earnings per share (Diluted EPS) -0.22-0.24-0.38-0.44-0.46 -0.23 Average basic shares outstanding 15.16 M14.9 M14.56 M14.3 M14.06 M 58.91 M Diluted shares outstanding 15.16 M14.9 M14.56 M14.3 M14.06 M 59.55 M EBITDA 16.13 M15.7 M20.05 M-7.46 M-1.93 M -2.35 M EBIT 11.38 M11.09 M14.72 M-12.4 M-6.84 M -6.95 M Cost of revenue 8.65 M8.81 M9.12 M6.07 M6.59 M 6.4 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 4.75 M4.61 M5.33 M4.94 M4.9 M 4.6 M