Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 82.78 M95.66 M73.75 M85.41 M74.19 M70.58 M 90.61 M Research & development 88.9 M112.07 M107.12 M123.33 M121.56 M97.76 M 101.59 M Operating income 19.33 M60.59 M184.34 M27.2 M579.94 M2.29 M 14.67 M Non-Operating Income, Total 26.3 M3.37 M2.13 M7.88 M9.68 M5.61 M 5.41 M Interest expense, net of interest capitalized 22.74 M14 M14.39 M14.77 M12.55 M10.22 M 6.79 M Non-Operating Income, excl. Interest Expenses -19.75 M-12.19 M-13.29 M-8 M-5.4 M-4.77 M -2.82 M Unusual income/expense 23.32 M1.56 M1.02 M1.11 M2.53 M160 K 1.44 M Pretax income 26.14 M48.27 M198.75 M36.39 M584.61 M8.82 M 20.27 M Equity in earnings —————— — Taxes 5.51 M2.38 M112.08 M19.86 M3.47 M9.89 M 39.49 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 20.63 M45.89 M310.83 M56.25 M588.08 M18.71 M -335 K Discontinued operations —————— — Net income 20.63 M45.89 M310.83 M56.25 M588.08 M18.71 M -335 K Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 20.63 M45.89 M310.83 M56.25 M588.08 M18.71 M 1.76 M Basic earnings per share (Basic EPS) 0.571.22-7.93-1.4-14.12-0.43 0.02 Diluted earnings per share (Diluted EPS) 0.571.17-7.93-1.4-14.12-0.43 0.02 Average basic shares outstanding 36.43 M37.75 M39.19 M40.22 M41.64 M43.18 M 174.62 M Diluted shares outstanding 36.43 M39.29 M39.19 M40.22 M41.64 M43.18 M 182.93 M EBITDA 31.63 M73.49 M-171.25 M-13.4 M-568.94 M9.61 M 47.03 M EBIT 19.33 M60.59 M-184.34 M-27.2 M-579.94 M-2.29 M 43.95 M Cost of revenue 107.85 M101.07 M97.17 M95.16 M87.23 M68.64 M 66.55 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 12.3 M12.9 M13.1 M13.8 M11 M11.9 M 3.08 M