DCBO

Value 202020212022202320242025 TTM Total revenue 317 K437 K3.91 M7.96 M2.68 M62.83 M — Gross profit 51.38 M83.46 M114.73 M146.34 M175.64 M194.84 M — Operating expenses 58.64 M96.91 M110.55 M150.05 M154.34 M171.6 M — Selling/general/admin expenses 17 M28.44 M30.18 M33.79 M32.59 M34.7 M — Research & development 13 M20.36 M24.78 M35.48 M43.91 M50.12 M — Operating income 7.26 M13.45 M4.18 M3.71 M21.29 M23.24 M — Non-Operating Income, Total —————— — Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses —————— — Unusual income/expense —————— — Pretax income 7.32 M13.43 M7.78 M4.85 M23.71 M24.45 M — Equity in earnings —————— — Taxes 336 K172 K764 K2.01 M3.02 M13.07 M — Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 7.65 M13.6 M7.02 M2.84 M26.74 M37.51 M — Discontinued operations —————— — Net income 7.65 M13.6 M7.02 M2.84 M26.74 M37.51 M — Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders —————— — Basic earnings per share (Basic EPS) —————— — Diluted earnings per share (Diluted EPS) —————— — Average basic shares outstanding —————— — Diluted shares outstanding —————— — EBITDA -68.63 M-115.23 M-132.48 M-173.44 M-189.57 M-153.44 M — EBIT -69.86 M-117.25 M-134.81 M-176.59 M-192.96 M-156.62 M — Cost of revenue 11.54 M20.79 M28.18 M34.5 M41.3 M47.85 M — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 1.23 M2.02 M2.33 M3.14 M3.38 M3.19 M —