EBMT

Value 20202021202220232024 TTM Total revenue 89.11 M93.45 M87.53 M83.74 M80.7 M 87.53 M Gross profit 82.46 M88.88 M83.41 M80.58 M78.34 M 84.87 M Operating expenses -19.6 M-25.19 M4.49 M9.94 M15.36 M 13.37 M Selling/general/admin expenses 12.73 M15.34 M16.98 M17.66 M18.52 M 17.87 M Research & development ————— — Operating income 105.06 M116.79 M80.58 M72.87 M64.65 M 71.5 M Non-Operating Income, Total 595 K31 K1.18 M1.69 M141 K — Interest expense, net of interest capitalized 6.48 M3.21 M6.15 M29.14 M40.92 M 37.22 M Non-Operating Income, excl. Interest Expenses -5.89 M-3.18 M-4.97 M-27.45 M-40.78 M — Unusual income/expense ————— — Pretax income 28.44 M19.28 M13.85 M11.65 M11.39 M 16.52 M Equity in earnings ————— — Taxes 7.23 M4.86 M3.15 M1.6 M1.61 M 2.98 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 21.21 M14.42 M10.7 M10.06 M9.78 M 13.54 M Discontinued operations ————— — Net income 21.21 M14.42 M10.7 M10.06 M9.78 M 13.54 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 21.21 M14.42 M10.7 M10.06 M9.78 M 13.54 M Basic earnings per share (Basic EPS) 3.122.171.451.291.25 1.74 Diluted earnings per share (Diluted EPS) 3.112.171.451.291.24 1.72 Average basic shares outstanding 6.8 M6.65 M7.38 M7.79 M7.84 M 31.24 M Diluted shares outstanding 6.82 M6.66 M7.39 M7.8 M7.85 M 31.32 M EBITDA 108.18 M120.63 M85.28 M77.64 M71 M 80.58 M EBIT 102.06 M114.07 M78.93 M70.64 M62.99 M 71.5 M Cost of revenue 6.65 M4.57 M4.12 M3.16 M2.35 M 2.66 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 6.13 M6.56 M6.36 M7 M8.01 M 9.08 M