GSBC

Value 20202021202220232024 TTM Total revenue 196.32 M222 M227.57 M226.37 M216.99 M 228.68 M Gross profit 180.45 M215.3 M224.57 M224.12 M215.29 M 228.68 M Operating expenses 44.89 M48.74 M52.92 M58.04 M55.64 M 54.87 M Selling/general/admin expenses 43.27 M48.96 M48.48 M52.03 M51.28 M 50.32 M Research & development ————— — Operating income 194.87 M241.19 M247.6 M233.88 M159.65 M 180.74 M Non-Operating Income, Total 264 K312 K1.34 M363 K2.86 M 84 K Interest expense, net of interest capitalized 40.56 M20.75 M27.36 M103.62 M245.56 M 122.48 M Non-Operating Income, excl. Interest Expenses -40.3 M-20.44 M-26.02 M-103.26 M-242.69 M -122.39 M Unusual income/expense ————— — Pretax income 73.09 M94.36 M94.2 M85.34 M75.5 M 85.79 M Equity in earnings ————— — Taxes 13.78 M19.74 M18.25 M17.54 M13.69 M 16.17 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 59.31 M74.63 M75.95 M67.8 M61.81 M 69.62 M Discontinued operations ————— — Net income 59.31 M74.63 M75.95 M67.8 M61.81 M 69.62 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 59.31 M74.63 M75.95 M67.8 M61.81 M 69.62 M Basic earnings per share (Basic EPS) 4.225.56.075.655.28 6.04 Diluted earnings per share (Diluted EPS) 4.215.466.025.615.26 6.02 Average basic shares outstanding 14.04 K13.56 K12.52 K11.99 K11.7 K 46.13 K Diluted shares outstanding 14.1 K13.67 K12.61 K12.08 K11.75 K 46.19 K EBITDA 147.64 M177.7 M181.33 M175.39 M168.6 M 182.31 M EBIT 135.56 M166.56 M171.65 M166.08 M159.65 M 173.81 M Cost of revenue 15.87 M6.7 M3 M2.25 M1.7 M 0 Other cost of goods sold ————— — Depreciation & amortization (cash flow) 12.08 M11.14 M9.68 M9.31 M8.95 M 8.51 M