HDSN

Value 20202021202220232024 TTM Total revenue 147.6 M192.75 M325.23 M289.02 M237.12 M 236.85 M Gross profit 35.41 M71.66 M162.89 M111.51 M65.71 M 64.33 M Operating expenses 29.51 M29.36 M31.38 M33.34 M36.41 M 37.81 M Selling/general/admin expenses 26.64 M26.57 M28.59 M30.54 M33.02 M 34.32 M Research & development ————— — Operating income 5.9 M42.3 M131.51 M78.17 M29.3 M 26.52 M Non-Operating Income, Total 11.3 M8.91 M14.33 M8.35 M2.73 M — Interest expense, net of interest capitalized 12.33 M11.38 M14.33 M8.35 M228 K 227 K Non-Operating Income, excl. Interest Expenses -1.03 M-2.47 M-14.33 M-8.35 M-228 K — Unusual income/expense ——14.33 M8.35 M2.73 M — Pretax income 5.39 M33.4 M117.2 M69.82 M32.03 M 30.67 M Equity in earnings ————— — Taxes 185 K1.14 M13.38 M17.57 M7.64 M 7.93 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 5.21 M32.26 M103.8 M52.25 M24.39 M 22.73 M Discontinued operations ————— — Net income 5.21 M32.26 M103.8 M52.25 M24.39 M 22.73 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 5.21 M32.26 M103.8 M52.25 M24.39 M 22.73 M Basic earnings per share (Basic EPS) 0.120.742.311.150.54 0.52 Diluted earnings per share (Diluted EPS) 0.120.692.21.10.52 0.51 Average basic shares outstanding 42.71 M43.77 M44.99 M45.39 M45.33 M 176.67 M Diluted shares outstanding 42.71 M46.64 M47.11 M47.34 M47.08 M 183.1 M EBITDA ——134.69 M81.16 M32.3 M 29.35 M EBIT ——131.51 M78.17 M29.3 M 26.52 M Cost of revenue ——162.33 M177.52 M171.41 M 172.52 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 3.23 M3.39 M3.18 M2.99 M3 M 2.83 M