HROW

Value 20202021202220232024 TTM Total revenue 51.11 M77.91 M88.59 M130.19 M199.61 M 250.04 M Gross profit 34.41 M54.26 M63.21 M90.55 M150.37 M 186.44 M Operating expenses 34.02 M52.65 M61.29 M90.12 M141.55 M 158.62 M Selling/general/admin expenses 31.25 M41.31 M58.24 M83.09 M129.06 M 144.39 M Research & development 2.41 M11.08 M3.05 M6.65 M12.23 M 13.97 M Operating income 385 K1.61 M1.92 M431 K8.82 M 27.82 M Non-Operating Income, Total 3.8 M19.49 M-15.93 M-24.14 M-26.14 M -33.33 M Interest expense, net of interest capitalized 2 0001 0007.24 M21.32 M22.79 M 25.37 M Non-Operating Income, excl. Interest Expenses 3.73 M19.29 M-23.28 M-45.02 M-48.74 M -58.49 M Unusual income/expense 73 K197 K102 K-444 K-185 K -206 K Pretax income 3.42 M17.87 M-14.01 M-23.71 M-17.32 M -12.05 M Equity in earnings ————— — Taxes 4 000133 K75 K701 K161 K — Non-controlling/minority interest 62 K0——— — After tax other income/expense ————— — Net income before discontinued operations 3.36 M18.01 M-14.09 M-24.41 M-17.48 M -4.99 M Discontinued operations ————— — Net income 3.36 M18.01 M-14.09 M-24.41 M-17.48 M -4.99 M Dilution adjustment —944 K0—— — Preferred dividends —472 K0—— — Diluted net income available to common stockholders 3.36 M18.48 M-14.09 M-24.41 M-17.48 M -4.99 M Basic earnings per share (Basic EPS) -0.13—-0.51-0.75-0.49 -0.14 Diluted earnings per share (Diluted EPS) -0.13—-0.51-0.75-0.49 -0.13 Average basic shares outstanding 25.9 M—27.46 M32.62 M35.65 M 144.37 M Diluted shares outstanding 25.9 M—27.46 M32.62 M35.65 M 144.37 M EBITDA 3.25 M7.06 M4.28 M14.61 M24.81 M 57.19 M EBIT 2.62 M7.05 M1.92 M431 K8.82 M 27.82 M Cost of revenue 14.46 M18.21 M25.38 M39.64 M49.24 M 63.6 M Other cost of goods sold —150 K——— — Depreciation & amortization (cash flow) 632 K8 0002.36 M14.18 M15.99 M 29.37 M