Financials
Value 20202021202220232024 TTM Selling/general/admin expenses 16.39 M15.86 M15.98 M14.69 M15.53 M 16.27 M Research & development ————— — Operating income 244.89 M198.64 M193.24 M190.78 M209.67 M 210.5 M Non-Operating Income, Total 1.24 M1.98 M85 K252 K3.11 M -284 K Interest expense, net of interest capitalized 16.22 M8.31 M19.45 M83.35 M100.53 M 92.78 M Non-Operating Income, excl. Interest Expenses -14.98 M-6.34 M-19.36 M-83.1 M-97.42 M -93.06 M Unusual income/expense ————— — Pretax income 69.48 M77.31 M77.79 M73.68 M83.05 M 83.75 M Equity in earnings ————— — Taxes 13.33 M14.42 M14.44 M14.61 M16.26 M 15.32 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 56.15 M62.9 M63.35 M59.07 M66.79 M 68.43 M Discontinued operations ————— — Net income 56.15 M62.9 M63.35 M59.07 M66.79 M 68.43 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 56.15 M62.9 M63.35 M59.07 M66.79 M 68.43 M Basic earnings per share (Basic EPS) 2.562.9132.823.2 3.28 Diluted earnings per share (Diluted EPS) 2.532.882.972.793.16 3.26 Average basic shares outstanding 21.98 M21.59 M21.1 M20.98 M20.89 M 83.29 M Diluted shares outstanding 44.2 M43.39 M42.39 M42.15 M42 M 167.39 M EBITDA —195.65 M188.6 M184 M203.15 M 203.52 M EBIT —189.25 M182.5 M178.3 M197.45 M 198 M Cost of revenue —1.93 M5.34 M6.21 M4.47 M 6.43 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 6.3 M6.4 M6.1 M5.7 M5.7 M 5.52 M