Financials
Value 20202021202220232024 TTM Selling/general/admin expenses 22.43 M20.33 M23.38 M27.26 M31.55 M 34.45 M Research & development 1.9 M1.91 M2.28 M2.86 M2.83 M 2.75 M Operating income -756.09 K9.82 M15.63 M20.04 M21.96 M 24.85 M Non-Operating Income, Total 139.21 K18.61 K553.1 K1.7 M2.31 M 2.06 M Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 139.21 K18.61 K553.1 K1.7 M2.15 M 2.06 M Unusual income/expense ————164.35 K — Pretax income -616.88 K9.84 M16.18 M21.74 M24.28 M 26.91 M Equity in earnings ————— — Taxes -1.99 M510.82 K3.35 M4.55 M5.04 M 5.73 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 1.37 M9.33 M12.83 M17.19 M19.23 M 21.18 M Discontinued operations ————— — Net income 1.37 M9.33 M12.83 M17.19 M19.23 M 21.18 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 1.37 M9.33 M12.83 M17.19 M19.23 M 21.18 M Basic earnings per share (Basic EPS) 0.110.761.021.361.52 1.66 Diluted earnings per share (Diluted EPS) 0.110.741.021.351.5 1.65 Average basic shares outstanding 12.12 M12.35 M12.56 M12.6 M12.67 M 50.82 M Diluted shares outstanding 12.44 M12.59 M12.64 M12.72 M12.78 M 51.3 M EBITDA 582.73 K11.22 M16.3 M20.8 M22.78 M 25.83 M EBIT -756.09 K9.82 M15.63 M20.04 M21.96 M 24.85 M Cost of revenue 8.14 M9.76 M12.02 M15.4 M16.89 M 18.46 M Other cost of goods sold -87.18 K118.22 K55.74 K181.44 K87.64 K -87.83 K Depreciation & amortization (cash flow) 1.34 M1.41 M670.67 K765.18 K817.66 K 980.19 K