Financials
Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Selling/general/admin expenses 71.75 M67.62 M67.12 M72.11 M74.96 M 281.82 M Research & development —1.6 M2.2 M2.1 M2.3 M 8.2 M Operating income 7.72 M-20.3 M14.95 M8.82 M15.8 M 19.28 M Non-Operating Income, Total —662 K325 K100 K206 K 1.29 M Interest expense, net of interest capitalized 15 K15 K19 K18 K18 K 70 K Non-Operating Income, excl. Interest Expenses —-15 K-19 K-18 K-18 K -70 K Unusual income/expense —662 K325 K100 K206 K 1.29 M Pretax income 7.02 M-15.36 M14.63 M8.72 M15.6 M 23.59 M Equity in earnings ————— — Taxes 2.1 M-3.21 M3.8 M2.1 M5 M 7.69 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 4.93 M-12.2 M10.84 M6.65 M10.55 M 15.85 M Discontinued operations ————— — Net income 4.93 M-12.2 M10.84 M6.65 M10.55 M 15.85 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 4.93 M-12.2 M10.84 M6.65 M10.55 M 15.85 M Basic earnings per share (Basic EPS) -0.322.28-0.73-0.45-0.72 0.38 Diluted earnings per share (Diluted EPS) -0.322.22-0.73-0.45-0.72 0.32 Average basic shares outstanding 15.57 M15.5 M14.79 M14.62 M14.66 M 59.57 M Diluted shares outstanding 15.57 M16.79 M14.79 M14.62 M14.66 M 60.86 M EBITDA -4.15 M51.29 M-11.41 M-5.06 M-11.89 M 22.93 M EBIT -7.72 M47.6 M-14.95 M-8.82 M-15.8 M 8.02 M Cost of revenue 62.27 M95.71 M64 M69.92 M65.93 M 295.56 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 3.57 M3.69 M3.54 M3.76 M3.92 M 14.91 M