MANH

Value 202020212022202320242025 TTM Total revenue 586.47 M663.71 M767.68 M934.03 M1.05 B1.09 B 1.09 B Gross profit 316.58 M365.88 M409.44 M503.42 M577.4 M613.44 M 613.44 M Operating expenses 71.97 M78.29 M80.84 M89.27 M97.78 M105 M 105.93 M Selling/general/admin expenses 109.2 M125.94 M137.61 M155.66 M165.79 M174.94 M 174.94 M Research & development 84.28 M97.63 M111.88 M126.81 M137.69 M145.06 M 145.06 M Operating income 114.06 M134.33 M152.7 M209.88 M261.6 M279.8 M 279.8 M Non-Operating Income, Total 1.28 M822 K6.34 M2.79 M1.19 M1.96 M 1.96 M Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 1.66 M1.15 M1.51 M4.31 M2 M253 K 253 K Unusual income/expense -383 K-329 K4.83 M-1.51 M-811 K1.71 M 1.71 M Pretax income 113.78 M134.07 M158.12 M213.67 M266.81 M285.89 M 285.89 M Equity in earnings —————— — Taxes 26.54 M23.6 M29.16 M37.1 M48.45 M65.95 M 65.95 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 87.24 M110.47 M128.96 M176.57 M218.36 M219.95 M 219.95 M Discontinued operations —————— — Net income 87.24 M110.47 M128.96 M176.57 M218.36 M219.95 M 219.95 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 87.24 M110.47 M128.96 M176.57 M218.36 M219.95 M 219.95 M Basic earnings per share (Basic EPS) 1.371.742.052.863.563.64 3.64 Diluted earnings per share (Diluted EPS) 1.361.722.032.823.513.6 3.61 Average basic shares outstanding 63.54 M63.45 M62.77 M61.82 M61.3 M60.47 M 242.7 M Diluted shares outstanding 64.33 M64.32 M63.41 M62.61 M62.18 M61.05 M 245.06 M EBITDA 247.71 M292.79 M336.1 M423.95 M490.22 M520.45 M 519.51 M EBIT 244.61 M287.59 M328.6 M414.15 M479.62 M508.45 M 507.51 M Cost of revenue 269.89 M297.83 M358.24 M430.61 M470.98 M472.34 M 472.34 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 3.1 M5.2 M7.5 M9.8 M10.6 M12 M 12 M