Financials
Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Selling/general/admin expenses 4.55 M4.46 M4.06 M4.41 M4.96 M 17.9 M Research & development ——3.6 M3 M2.4 M — Operating income 886 K1.11 M896 K2.12 M3.34 M 7.47 M Non-Operating Income, Total 581 K6.49 M3.86 M5.86 M209 K 16.43 M Interest expense, net of interest capitalized ——1 M0300 K — Non-Operating Income, excl. Interest Expenses 581 K6.49 M2.86 M5.86 M-91 K 15.13 M Unusual income/expense ————— — Pretax income 1.47 M7.6 M2.97 M7.99 M3.55 M 22.1 M Equity in earnings ————— — Taxes 37 K143 K71 K19 K2 000 235 K Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 1.5 M7.74 M2.9 M7.97 M3.55 M 22.16 M Discontinued operations ————— — Net income 1.5 M7.74 M2.9 M7.97 M3.55 M 22.16 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 1.5 M7.74 M2.68 M7.97 M3.55 M 21.94 M Basic earnings per share (Basic EPS) -0.08-0.420.13-0.31-0.13 -0.73 Diluted earnings per share (Diluted EPS) -0.08-0.420.11-0.31-0.13 -0.75 Average basic shares outstanding 17.86 M17.93 M22.99 M25.42 M26.32 M 92.66 M Diluted shares outstanding 17.86 M17.93 M24.03 M25.42 M26.32 M 93.7 M EBITDA -5.57 M-5.57 M-4.26 M-2.11 M-3.31 M -15.25 M EBIT -5.44 M-5.57 M-4.96 M-2.12 M-3.34 M -15.99 M Cost of revenue 4.51 M4.26 M3.54 M2.77 M2.17 M 12.74 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) -126 K4 000702 K10 K30 K 746 K