MNKD

Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Total revenue 70.08 M76.78 M78.35 M76.53 M82.13 M109.56 M 346.57 M Gross profit 66.88 M71.97 M74.59 M71.92 M77.63 M98.03 M 322.17 M Operating expenses 18.02 M19.6 M38.14 M47.38 M45.21 M92.03 M 222.77 M Selling/general/admin expenses 23.92 M23.97 M25.01 M31.62 M29.09 M58.41 M 144.13 M Research & development 12.93 M11.14 M11.02 M13.68 M14.06 M27.59 M 66.35 M Operating income 12.76 M26.5 M22.29 M5.3 M18.9 M-7.69 M 38.8 M Non-Operating Income, Total -110 K-18.05 M-8.68 M-4.36 M-11.12 M13.24 M -10.91 M Interest expense, net of interest capitalized 1.8 M3.98 M7 M2.67 M3.77 M9.94 M 23.37 M Non-Operating Income, excl. Interest Expenses -1.94 M-21.86 M-15.68 M-7.03 M-14.88 M3.76 M -33.83 M Unusual income/expense 32 K-164 K———-450 K — Pretax income 9.49 M8.45 M13.62 M940 K7.78 M-20.93 M 1.41 M Equity in earnings —————— — Taxes 1.34 M1.02 M459 K200 K-300 K3.46 M 3.81 M Non-controlling/minority interest —————— — After tax other income/expense 0290 K000331 K — Net income before discontinued operations 7.52 M7.42 M13.16 M668 K7.99 M-15.95 M 5.86 M Discontinued operations —————— — Net income 7.52 M7.42 M13.16 M668 K7.99 M-15.95 M 5.86 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 11.55 M3.39 M13.16 M668 K7.99 M-15.95 M 5.86 M Basic earnings per share (Basic EPS) 0.040.030.040.010.03-0.05 0.03 Diluted earnings per share (Diluted EPS) 0.040.030.0400.03-0.05 0.02 Average basic shares outstanding 272.81 M274.42 M303.48 M304.22 M305.09 M305.64 M 1.22 B Diluted shares outstanding 281.41 M283.84 M320.9 M312.38 M313.34 M314.11 M 1.26 B EBITDA 51.38 M54.83 M38.61 M26.68 M34.59 M10.04 M 109.93 M EBIT 48.86 M52.36 M36.44 M24.54 M32.42 M3.6 M 97 M Cost of revenue 3.2 M4.81 M3.77 M4.61 M4.5 M13.93 M 26.8 M Other cost of goods sold 300 K2 M500 K4.6 M3.3 M2 M 10.4 M Depreciation & amortization (cash flow) 2.52 M2.46 M2.17 M2.15 M2.17 M6.44 M 12.93 M