MYFW

Value 20202021202220232024 TTM Total revenue 92.6 M95.43 M107.93 M82.7 M90.07 M 95.51 M Gross profit 87.92 M94.2 M104.25 M70.62 M86.63 M 92.13 M Operating expenses -15.65 M-1.27 M15.32 M16.35 M15.09 M 16.47 M Selling/general/admin expenses 12.52 M14.08 M17.3 M16.77 M17.44 M 17.82 M Research & development ————— — Operating income 103.57 M95.47 M88.93 M54.27 M71.54 M 75.67 M Non-Operating Income, Total 780 K1.02 M925 K1.01 M994 K 1.48 M Interest expense, net of interest capitalized 7.23 M5.42 M17.27 M74.45 M88.33 M 85.09 M Non-Operating Income, excl. Interest Expenses -6.45 M-4.4 M-16.34 M-73.45 M-87.33 M -83.62 M Unusual income/expense ————— — Pretax income 33.06 M27.28 M28.83 M7.06 M11.58 M 16.55 M Equity in earnings 00000 0 Taxes 8.53 M6.67 M7.13 M1.84 M3.11 M 3.93 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 24.53 M20.61 M21.7 M5.22 M8.47 M 12.62 M Discontinued operations ————— — Net income 24.53 M20.61 M21.7 M5.22 M8.47 M 12.62 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 24.53 M20.61 M21.7 M5.22 M8.47 M 12.62 M Basic earnings per share (Basic EPS) 3.112.582.290.550.88 1.31 Diluted earnings per share (Diluted EPS) 3.082.52.230.540.87 1.27 Average basic shares outstanding 7.9 M7.98 M9.46 M9.54 M9.65 M 38.77 M Diluted shares outstanding 7.96 M8.24 M9.71 M9.73 M9.76 M 39.18 M EBITDA 104.67 M96.75 M90.94 M56.65 M74.1 M 78.33 M EBIT 103.57 M95.47 M88.93 M54.27 M71.54 M 75.67 M Cost of revenue 4.68 M1.23 M3.68 M12.08 M3.44 M 3.38 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 1.1 M1.27 M2.01 M2.38 M2.56 M 2.67 M