Financials
Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 18.41 M21.11 M27.15 M27.26 M24.52 M27.42 M 106.35 M Research & development 35.7 M34.9 M44.75 M27.52 M30.97 M38.59 M 141.83 M Operating income 25 M43.23 M68.92 M35.63 M55.14 M65.98 M 225.68 M Non-Operating Income, Total 9.13 M2.99 M11.64 M15.68 M6.93 M6.39 M 40.65 M Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 9.13 M2.99 M11.64 M15.68 M6.93 M6.39 M 40.65 M Unusual income/expense —————— — Pretax income 16.65 M92.18 M39.53 M17.36 M72 M74.92 M 203.82 M Equity in earnings —————— — Taxes 1 000———1 00091.5 M — Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 16.65 M92.18 M39.53 M17.36 M72 M74.92 M 203.82 M Discontinued operations —————— — Net income 16.65 M92.18 M39.53 M17.36 M72 M74.92 M 203.82 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 16.65 M92.18 M39.53 M17.36 M72 M74.92 M 203.82 M Basic earnings per share (Basic EPS) -0.18-0.91-0.34-0.15-0.61-0.62 -1.72 Diluted earnings per share (Diluted EPS) -0.18-0.91-0.34-0.15-0.61-0.62 -1.72 Average basic shares outstanding 94.75 M94.36 M116.12 M118.56 M119 M118.42 M 472.11 M Diluted shares outstanding 94.75 M94.36 M116.12 M118.56 M119 M118.42 M 472.11 M EBITDA —-47.82 M-74.71 M-39.88 M-58.27 M-75.9 M -248.76 M EBIT —-47.87 M-74.77 M-39.92 M-58.33 M-75.96 M -248.98 M Cost of revenue —4.64 M5.84 M4.29 M3.19 M9.98 M 23.3 M Other cost of goods sold —4.64 M5.84 M4.29 M3.19 M9.98 M 23.3 M Depreciation & amortization (cash flow) 28 K51 K52 K45 K64 K59 K 220 K