Financials
Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Selling/general/admin expenses 15.04 M16.35 M11.74 M7.75 M5.23 M 41.08 M Research & development 17.83 M18.97 M12.67 M11.5 M13.28 M 56.42 M Operating income 28.97 M38.99 M25.3 M21.65 M19.41 M 105.36 M Non-Operating Income, Total 10.37 M-5.37 M8.84 M27.15 M483 K 31.1 M Interest expense, net of interest capitalized ———8 00011 K — Non-Operating Income, excl. Interest Expenses 10.34 M-5.33 M8.82 M27.1 M413 K 31 M Unusual income/expense 26 K-38 K18 K37 K59 K 76 K Pretax income 18.61 M152.45 M16.47 M48.8 M18.93 M 236.65 M Equity in earnings ————— — Taxes 125 K86 K82 K48 K19 K 235 K Non-controlling/minority interest 00——— — After tax other income/expense 85 K0——— — Net income before discontinued operations 18.73 M39.86 M16.83 M49.08 M19.23 M 125 M Discontinued operations ————— — Net income 18.73 M39.86 M16.83 M49.08 M19.23 M 125 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 18.73 M39.86 M16.83 M49.08 M19.23 M 125 M Basic earnings per share (Basic EPS) -0.1-0.22-0.09-0.25-0.09 -0.65 Diluted earnings per share (Diluted EPS) -0.1-0.22-0.09-0.25-0.09 -0.65 Average basic shares outstanding 184.67 M182.46 M187.78 M193.46 M199.93 M 763.64 M Diluted shares outstanding 184.67 M182.46 M187.78 M193.46 M199.93 M 763.64 M EBITDA -23.47 M-19.29 M-19.8 M-11.25 M-4.25 M -54.59 M EBIT -28.97 M-38.99 M-25.3 M-21.65 M-19.41 M -105.36 M Cost of revenue 13.07 M15.76 M8.71 M12.16 M6.28 M 42.91 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 5.5 M19.7 M5.5 M10.4 M15.17 M 50.77 M