Financials
Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Selling/general/admin expenses 12.69 M13.57 M15.97 M17.46 M14.38 M 61.38 M Research & development 6.8 M8.59 M6.08 M3.48 M2.54 M 20.69 M Operating income 12.31 M-346 K1.94 M827 K3.59 M 6.01 M Non-Operating Income, Total 1.27 M613 K4.81 M5.3 M6.77 M 17.49 M Interest expense, net of interest capitalized 999 K849 K1.08 M892 K1.2 M 4.01 M Non-Operating Income, excl. Interest Expenses -372 K-710 K2.76 M3.34 M5.44 M 10.84 M Unusual income/expense 640 K474 K973 K1.07 M129 K 2.64 M Pretax income 8.2 M-5.37 M6.75 M6.13 M3.18 M 10.69 M Equity in earnings 3.82 M1.41 M722 K518 K637 K 3.28 M Taxes —348 K——— — Non-controlling/minority interest 12.13 M-11.41 M1.25 M4.14 M7.32 M 1.3 M After tax other income/expense ————— — Net income before discontinued operations 4.98 M6.04 M34 K3.42 M4.07 M 13.56 M Discontinued operations ————— — Net income 4.98 M6.04 M34 K3.42 M4.07 M 13.56 M Dilution adjustment 90.87 M27.16 M208.78 M83.29 M30.93 M 350.16 M Preferred dividends 93.48 M35.47 M208.58 M85.91 M33.55 M 363.51 M Diluted net income available to common stockholders 2.36 M-2.27 M235 K800 K1.45 M 215 K Basic earnings per share (Basic EPS) 0.09-0.05-0.010.030.05 0.02 Diluted earnings per share (Diluted EPS) 0.09-0.05-0.010.030.05 0.02 Average basic shares outstanding 27.71 M27.62 M27.72 M28.27 M28.28 M 111.88 M Diluted shares outstanding 27.74 M27.69 M27.72 M29.23 M29.59 M 114.24 M EBITDA 85.37 M78.41 M——— — EBIT 75.35 M67.02 M——— — Cost of revenue 1.44 M910 K——— — Other cost of goods sold 1.44 M825 K——— — Depreciation & amortization (cash flow) 10.02 M11.39 M6.27 M5.52 M722 K 23.9 M