PDEX

Value Q3, 24Q4, 24Q1, 25Q2, 25 TTM Total revenue 17.41 M17.49 M18.53 M18.66 M 72.1 M Gross profit 5.8 M3.49 M5.37 M5.74 M 20.4 M Operating expenses 2.16 M2.15 M2.26 M2.48 M 9.05 M Selling/general/admin expenses 1.21 M1.24 M1.49 M1.75 M 5.69 M Research & development 947 K904 K768 K734 K 3.35 M Operating income 3.64 M1.34 M3.11 M3.26 M 11.35 M Non-Operating Income, Total 1.75 M461 K3.11 M331 K 5.66 M Interest expense, net of interest capitalized 246 K—200 K141 K — Non-Operating Income, excl. Interest Expenses 1.49 M461 K2.91 M190 K 5.06 M Unusual income/expense 15 K——— — Pretax income 4.55 M1.6 M6.22 M2.93 M 15.3 M Equity in earnings ———— — Taxes 1.28 M402 K1.54 M741 K 3.96 M Non-controlling/minority interest ———— — After tax other income/expense ———— — Net income before discontinued operations 3.27 M1.2 M4.68 M2.19 M 11.34 M Discontinued operations ———— — Net income 3.27 M1.2 M4.68 M2.19 M 11.34 M Dilution adjustment ———— — Preferred dividends ———— — Diluted net income available to common stockholders 3.27 M1.2 M4.68 M2.19 M 11.34 M Basic earnings per share (Basic EPS) 10.341.430.67 3.44 Diluted earnings per share (Diluted EPS) 0.980.331.40.66 3.37 Average basic shares outstanding 3.26 M3.29 M3.26 M3.25 M 13.06 M Diluted shares outstanding 3.34 M3.36 M3.34 M3.3 M 13.34 M EBITDA 3.95 M1.66 M3.42 M3.57 M 12.6 M EBIT 3.64 M1.34 M3.11 M3.26 M 11.35 M Cost of revenue 11.62 M14 M13.16 M12.92 M 51.7 M Other cost of goods sold ———— — Depreciation & amortization (cash flow) 310 K314 K311 K314 K 1.25 M