RAPT

Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Total revenue ————— — Gross profit ————— — Operating expenses 19.79 M54.47 M19.27 M19.54 M19.37 M 112.64 M Selling/general/admin expenses 6.45 M8.01 M7.22 M7.2 M7.34 M 29.76 M Research & development 13.34 M46.46 M12.04 M12.34 M12.03 M 82.87 M Operating income 19.79 M54.47 M19.27 M19.54 M19.37 M 112.64 M Non-Operating Income, Total 1.36 M1.22 M2.1 M1.89 M1.79 M 7 M Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 1.36 M1.22 M2.1 M1.89 M1.79 M 7 M Unusual income/expense ————— — Pretax income 21.14 M55.68 M21.36 M21.43 M21.16 M 119.64 M Equity in earnings ————— — Taxes ————— — Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 18.43 M53.25 M17.16 M17.64 M17.58 M 105.64 M Discontinued operations ————— — Net income 18.43 M53.25 M17.16 M17.64 M17.58 M 105.64 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 18.43 M53.25 M17.16 M17.64 M17.58 M 105.64 M Basic earnings per share (Basic EPS) -3.76-9.72-0.64-0.65-0.65 -11.66 Diluted earnings per share (Diluted EPS) -3.76-9.72-0.64-0.65-0.65 -11.66 Average basic shares outstanding 4.86 M5.1 M26.93 M26.95 M26.96 M 85.93 M Diluted shares outstanding 4.86 M5.1 M26.93 M26.95 M26.96 M 85.93 M EBITDA ————— — EBIT ————— — Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) -552 K-530 K-693 K-840 K-735 K -2.8 M