Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 166.96 M192.67 M218.38 M215.38 M222.82 M221.57 M 221.57 M Research & development —————— — Operating income 17.88 M26.77 M8.09 M43.77 M32.13 M59.91 M 59.91 M Non-Operating Income, Total 335 K3 M25 K3.32 M3.01 M4.38 M 1.87 M Interest expense, net of interest capitalized 77 K1.55 M4.27 M5.52 M6.59 M6.27 M 6.27 M Non-Operating Income, excl. Interest Expenses 0-156 K-4.26 M-5.19 M-5.37 M-3.77 M -6.27 M Unusual income/expense 258 K1.6 M13 K2.99 M1.79 M1.87 M 1.87 M Pretax income 17.55 M19.43 M3.81 M41.23 M36.64 M55.63 M 55.63 M Equity in earnings —————— — Taxes 4.57 M55.78 M6.29 M15.17 M371 K18.53 M 18.53 M Non-controlling/minority interest —————— — After tax other income/expense 47 K010 K48 K1 00044 K — Net income before discontinued operations 12.98 M75.22 M2.48 M26.06 M36.27 M37.1 M 37.1 M Discontinued operations —————— — Net income 12.98 M75.22 M2.48 M26.06 M36.27 M37.1 M 37.1 M Dilution adjustment 7.12 M-21.32 M2.94 M0—— — Preferred dividends 6.28 M8.7 M2.94 M0—— — Diluted net income available to common stockholders 13.83 M45.2 M2.48 M26.06 M36.27 M37.1 M 37.1 M Basic earnings per share (Basic EPS) —0.54-0.030.29-0.40.4 0.4 Diluted earnings per share (Diluted EPS) -0.470.51-0.030.29-0.40.39 0.39 Average basic shares outstanding 15.73 M84.32 M87.67 M89.07 M90.5 M91.74 M 367.28 M Diluted shares outstanding 15.73 M88.97 M87.67 M89.54 M90.5 M94.49 M 377.22 M EBITDA 19.7 M29.18 M10.59 M46.59 M-28.53 M63.77 M 63.77 M EBIT 17.88 M26.77 M8.09 M43.77 M-32.13 M59.91 M 59.91 M Cost of revenue 126.21 M136.46 M152.38 M162.51 M167.73 M166.94 M 166.94 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 1.81 M2.4 M2.5 M2.83 M3.6 M3.86 M 3.86 M