Financials
Value 20202021202220232024 TTM Selling/general/admin expenses 10.43 M10.61 M11.22 M12.52 M13.8 M 13.68 M Research & development ————— — Operating income 32.21 M48.97 M50.27 M32.41 M36.53 M 39.47 M Non-Operating Income, Total 813 K800 K821 K-1.84 M941 K 969 K Interest expense, net of interest capitalized 3.43 M2.2 M4.06 M18.47 M22.77 M 22 M Non-Operating Income, excl. Interest Expenses -2.61 M-1.4 M-3.24 M-20.31 M-21.83 M -21.03 M Unusual income/expense ————— — Pretax income 13.45 M28.28 M23.68 M4.6 M6.24 M 6.14 M Equity in earnings ————— — Taxes 2.98 M6.46 M5.61 M802 K1.33 M 1.29 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 10.47 M21.82 M18.07 M3.8 M4.9 M 4.85 M Discontinued operations ————— — Net income 10.47 M21.82 M18.07 M3.8 M4.9 M 4.85 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 10.47 M21.82 M18.07 M3.8 M4.9 M 4.85 M Basic earnings per share (Basic EPS) 0.470.980.840.180.23 0.23 Diluted earnings per share (Diluted EPS) 0.470.980.830.180.23 0.23 Average basic shares outstanding 22.3 M22.21 M21.64 M21.14 M21.06 M 83.75 M Diluted shares outstanding 22.31 M22.23 M21.65 M21.14 M21.06 M 83.75 M EBITDA 32.21 M48.95 M50.18 M32.11 M35.56 M 38.86 M EBIT 31.99 M48.75 M49.99 M31.92 M35.38 M 38.61 M Cost of revenue 7.09 M5.44 M1.65 M1.01 M1.14 M 1.2 M Other cost of goods sold 794 K812 K896 K1.01 M1.04 M 1.1 M Depreciation & amortization (cash flow) 217 K201 K193 K184 K177 K 247 K