SBRA

Value 202020212022202320242025 TTM Total revenue 598.57 M569.54 M624.81 M647.51 M703.24 M774.63 M 774.63 M Gross profit 598.57 M569.54 M624.81 M647.51 M703.24 M774.63 M 773.99 M Operating expenses 38.61 M221.42 M223.88 M80.68 M86.24 M81.16 M 81.16 M Selling/general/admin expenses 32.76 M34.67 M39.57 M47.47 M50.07 M53.71 M 53.71 M Research & development —————— — Operating income 562.11 M348.49 M402.02 M569.43 M619.73 M707.5 M 706.86 M Non-Operating Income, Total 7.34 M45.55 M37.53 M228.79 M9.53 M12.88 M — Interest expense, net of interest capitalized 100.4 M98.6 M105.5 M113 M115.3 M112.5 M 112.5 M Non-Operating Income, excl. Interest Expenses -97.54 M-75 M-81.49 M40.23 M-110.61 M-108.98 M — Unusual income/expense 4.48 M21.95 M13.52 M75.57 M4.83 M9.36 M — Pretax income 155.73 M108.63 M61.92 M21.55 M128.51 M157.35 M 157.35 M Equity in earnings 16.6 M27.95 M40.25 M2.9 M397 K3.93 M 3.93 M Taxes 710 K1.84 M1.24 M2 M1 M1.84 M 1.84 M Non-controlling/minority interest 00———99 K — After tax other income/expense 2.35 M1.99 M2.29 M372 K29 K7 000 7 000 Net income before discontinued operations 138.42 M97.26 M55.8 M-67.14 M123.81 M155.61 M 155.61 M Discontinued operations —16 M21.8 M80.9 M2.9 M— — Net income 138.42 M113.26 M77.61 M13.76 M126.71 M155.61 M 155.61 M Dilution adjustment 0————— — Preferred dividends 0————— — Diluted net income available to common stockholders 138.42 M113.26 M77.61 M13.76 M126.71 M155.61 M 155.61 M Basic earnings per share (Basic EPS) 0.67-0.52-0.340.060.540.64 0.64 Diluted earnings per share (Diluted EPS) 0.67-0.52-0.340.060.540.64 0.64 Average basic shares outstanding 206.22 M219.07 M230.95 M231.2 M233.5 M241.31 M 957.08 M Diluted shares outstanding 207.25 M219.07 M230.95 M232.79 M236.05 M244.5 M 969.28 M EBITDA —————— — EBIT —————— — Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 176.74 M178.99 M187.78 M183.09 M169.62 M187 M 187 M