Financials
Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Selling/general/admin expenses 2.97 M9.74 M8.33 M8.79 M8.43 M 35.29 M Research & development ————— — Operating income 1.65 M-3.85 M2.3 M1.41 M626 K 483 K Non-Operating Income, Total 333 K238 K245 K211 K297 K 991 K Interest expense, net of interest capitalized 121 K113 K107 K107 K108 K 435 K Non-Operating Income, excl. Interest Expenses 134 K-258 K115 K103 K108 K 68 K Unusual income/expense 78 K383 K23 K1 00081 K — Pretax income 1.86 M-2.9 M2.16 M1.51 M437 K 1.21 M Equity in earnings ————— — Taxes 590 K145 K-585 K385 K95 K 40 K Non-controlling/minority interest ————— — After tax other income/expense -12 K69 K64 K99 K-16 K 216 K Net income before discontinued operations 1.27 M-1.89 M1.57 M1.13 M532 K 1.35 M Discontinued operations ————— — Net income 1.27 M-1.89 M1.57 M1.13 M532 K 1.35 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 1.23 M-1.83 M1.5 M1.08 M504 K 1.26 M Basic earnings per share (Basic EPS) 0.20.2-0.250.18-0.08 0.05 Diluted earnings per share (Diluted EPS) 0.20.2-0.250.18-0.08 0.05 Average basic shares outstanding 6.08 M6.08 M6.12 M6.18 M6.16 M 24.54 M Diluted shares outstanding 6.08 M6.08 M6.12 M6.18 M6.16 M 24.54 M EBITDA —-7.8 M-5.05 M-1.37 M-3.94 M -18.16 M EBIT —-9.24 M-6.37 M-2.63 M-5.25 M -23.49 M Cost of revenue —151 K174 K51 K147 K 523 K Other cost of goods sold ————— — Depreciation & amortization (cash flow) 1.39 M1.44 M1.33 M1.27 M1.31 M 5.34 M