Financials
Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Selling/general/admin expenses 4.33 M4.69 M3.91 M3.76 M3.46 M 15.82 M Research & development 914 K1.04 M929 K694 K667 K 3.33 M Operating income -3.45 M-4.6 M-3.63 M-3.15 M-3.05 M -14.43 M Non-Operating Income, Total -179 K-524 K-599 K362 K-511 K -1.27 M Interest expense, net of interest capitalized 45 K481 K1.4 M-181 K1.01 M 2.71 M Non-Operating Income, excl. Interest Expenses -228 K-912 K-1.84 M606 K-1.52 M -3.67 M Unusual income/expense 4 000-93 K-157 K-63 K2 000 -311 K Pretax income -3.63 M-5.13 M-4.23 M-2.78 M-3.56 M -15.7 M Equity in earnings ————— — Taxes 0161 K000 161 K Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -3.63 M-5.29 M-4.23 M-2.78 M-3.56 M -15.86 M Discontinued operations ————— — Net income -3.63 M-5.29 M-4.23 M-2.78 M-3.56 M -15.86 M Dilution adjustment 0000-308 K -308 K Preferred dividends 1.69 M1.1 M1 000100 K271 K 1.47 M Diluted net income available to common stockholders -5.33 M-6.38 M-4.23 M-2.88 M-4.14 M -17.64 M Basic earnings per share (Basic EPS) -259.2-102.24-120-54.2439 -237.48 Diluted earnings per share (Diluted EPS) -175.74-283.91-119.76-52.35-31.8 -487.83 Average basic shares outstanding 20.67 K18.63 K35.32 K53.16 K90.84 K 197.95 K Diluted shares outstanding 20.67 K18.63 K35.32 K53.16 K130.15 K 237.25 K EBITDA -2.82 M-3.94 M-3.08 M-2.6 M-2.54 M -12.16 M EBIT -3.45 M-4.6 M-3.63 M-3.15 M-3.05 M -14.43 M Cost of revenue 2.71 M2.43 M1.52 M1.69 M1.34 M 6.98 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 633 K659 K547 K544 K516 K 2.27 M