SONM

Value 20202021202220232024 TTM Total revenue 63.99 M54.57 M69.83 M93.47 M58.3 M 59.11 M Gross profit 15.21 M6.41 M11.62 M19.32 M9.92 M 10.83 M Operating expenses 44.47 M44.41 M25.91 M18.81 M43.56 M 43.01 M Selling/general/admin expenses 20.25 M19.85 M16.89 M17.04 M25.35 M 27.01 M Research & development 16.22 M17.7 M7.97 M1.77 M14.23 M 15.23 M Operating income 29.26 M38 M14.29 M513 K33.64 M 33.46 M Non-Operating Income, Total 823 K837 K586 K449 K246 K 455 K Interest expense, net of interest capitalized 328 K—97 K—— — Non-Operating Income, excl. Interest Expenses 61 K378 K5 000235 K0 -571 K Unusual income/expense 434 K459 K484 K214 K246 K 455 K Pretax income 30.45 M38.46 M13.9 M284 K33.42 M 34.26 M Equity in earnings ————— — Taxes 521 K167 K184 K374 K226 K 308 K Non-controlling/minority interest ————— — After tax other income/expense ———97 K110 K -62 K Net income before discontinued operations 29.93 M38.63 M14.09 M90 K33.65 M 34.3 M Discontinued operations ————— — Net income 29.93 M38.63 M14.09 M90 K33.65 M 34.3 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 29.93 M38.63 M14.09 M90 K33.65 M 34.3 M Basic earnings per share (Basic EPS) ——-88.20-128.34 -99.55 Diluted earnings per share (Diluted EPS) ——87.770-128.34 -99.55 Average basic shares outstanding ——160.5 K231.61 K262.12 K 2.1 M Diluted shares outstanding ——160.5 K231.61 K262.12 K 2.1 M EBITDA -26.53 M-35.87 M-13.65 M667 K-33.58 M — EBIT -29.26 M-38 M-14.29 M354 K-33.64 M -32.17 M Cost of revenue 48.78 M48.16 M58.2 M74.31 M48.38 M 48.27 M Other cost of goods sold 702 K1.59 M0—887 K — Depreciation & amortization (cash flow) 2.73 M2.13 M642 K313 K58 K —