TECH

Value 20202021202220232024 TTM Total revenue 931.03 M1.11 B1.14 B1.16 B1.22 B 1.22 B Gross profit 632.85 M756.5 M769.82 M769.73 M790.27 M 792.76 M Operating expenses 395.55 M459.91 M470.87 M563.04 M688.02 M 675.79 M Selling/general/admin expenses 324.95 M372.77 M378.38 M466.38 M588.52 M 577.81 M Research & development 70.6 M87.14 M92.49 M96.66 M99.5 M 97.98 M Operating income 237.3 M296.59 M298.94 M206.69 M102.25 M 116.97 M Non-Operating Income, Total 89.12 M4.8 M39.72 M21 M3.79 M 3.08 M Interest expense, net of interest capitalized 13.95 M11.31 M11.21 M15.74 M8.51 M 9.29 M Non-Operating Income, excl. Interest Expenses 150.81 M-21.82 M-19.02 M13.85 M-5.55 M -2.67 M Unusual income/expense -75.64 M15.31 M47.52 M-8.58 M831 K — Pretax income 148.18 M301.39 M338.66 M185.69 M98.46 M 114.19 M Equity in earnings ——-1.14 M-6.84 M938 K 1.26 M Taxes 8.59 M38.29 M53.22 M17.58 M25.06 M 33.09 M Non-controlling/minority interest -825 K-8.95 M179 K179 K179 K — After tax other income/expense ————— — Net income before discontinued operations 140.41 M272.05 M285.26 M168.1 M73.4 M 83.7 M Discontinued operations ————— — Net income 140.41 M272.05 M285.26 M168.1 M73.4 M 81.1 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 140.32 M271.93 M285.19 M168.07 M73.36 M 81.06 M Basic earnings per share (Basic EPS) 0.911.731.811.070.47 0.54 Diluted earnings per share (Diluted EPS) 0.871.661.761.050.46 0.51 Average basic shares outstanding 154.99 M156.88 M157.18 M157.71 M157.52 M 626.75 M Diluted shares outstanding 161.93 M164.12 M161.85 M160.77 M159.72 M 633.49 M EBITDA 325.04 M397.66 M406.18 M318.4 M212.16 M 220.7 M EBIT 237.3 M296.59 M298.94 M206.69 M102.25 M 116.97 M Cost of revenue 298.18 M349.1 M366.89 M389.33 M429.36 M 422.82 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 87.75 M101.07 M107.24 M111.71 M109.9 M 103.73 M